| Y/e 31 Mar | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2017 |
|---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 31.23 | 8.79 | 36.57 | 0.74 |
Op profit growth | 38.06 | 59.52 | 105.89 | -49.81 |
EBIT growth | 68.65 | 41.15 | 89.73 | -46.08 |
Net profit growth | 72.9 | 40.73 | 137.42 | -54.4 |
Profitability ratios (%) | ||||
OPM | 13.91 | 13.22 | 9.01 | 5.98 |
EBIT margin | 15.14 | 11.78 | 9.08 | 6.53 |
Net profit margin | 12.23 | 9.28 | 7.18 | 4.13 |
RoCE | 38.12 | 25.9 | 23.58 | 13.89 |
RoNW | 7.97 | 5.34 | 4.77 | 2.23 |
RoA | 7.7 | 5.1 | 4.66 | 2.19 |
Per share ratios (₹) | ||||
EPS | 11.95 | 6.84 | 4.86 | 1.83 |
Dividend per share | 5.7 | 0 | 1.5 | 0 |
Cash EPS | 9.61 | 4.69 | 3.59 | 1.01 |
Book value per share | 38.9 | 35.67 | 28.1 | 21.98 |
Valuation ratios | ||||
P/E | 27.15 | 17.65 | 14.4 | 25.46 |
P/CEPS | 33.75 | 25.7 | 19.48 | 45.88 |
P/B | 8.34 | 3.38 | 2.49 | 2.11 |
EV/EBIDTA | 17.82 | 9.4 | 7.93 | 8.45 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 37.24 | 0 |
Tax payout | -16.83 | -14.7 | -19.19 | -34.97 |
Liquidity ratios | ||||
Debtor days | 48.83 | 54.64 | 57.08 | 70.51 |
Inventory days | 0 | 0 | 0 | 0 |
Creditor days | -10.73 | -11.31 | -14.71 | -25.87 |
Leverage ratios | ||||
Interest coverage | -35.62 | -18.31 | -46.96 | -35.64 |
Net debt / equity | -0.49 | -0.53 | -0.41 | -0.55 |
Net debt / op. profit | -1.41 | -1.95 | -1.92 | -4.2 |
Cost breakup (₹) | ||||
Material costs | 0 | 0 | 0 | 0 |
Employee costs | -67.47 | -69.45 | -67.48 | -70.2 |
Other costs | -18.6 | -17.31 | -23.49 | -23.8 |
Novigo’s revenue grew at a compound annual growth rate of 44% for over 3 years with 25% EBITDA margin and healthy cash flow, stated the company in its filing.
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Capital Services Support WhatsApp Number
+91 9892691696
Download The App Now
Follow us on
2025, IIFL Capital Services Ltd. All Rights Reserved
IIFL Capital Services Limited - Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248, DP SEBI Reg. No. IN-DP-185-2016, BSE Enlistment Number (RA): 5016
ARN NO : 47791 (AMFI Registered Mutual Fund Distributor)
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.
