15 Feb , 2024
12:00 AM
EGM
View Details07 Feb , 2024
12:00 AM
30 Dec , 2023
12:00 AM
14 Dec , 2023
12:00 AM
29 Nov , 2023
12:00 AM
29 Nov , 2023
12:00 AM
Results
View DetailsNo Record Found
sector: Ship Building
as on 7/13/2023 3:28:02 PM
₹ 2.3 -0.10 -4.1715 Feb , 2024
12:00 AM
EGM
View Details07 Feb , 2024
12:00 AM
30 Dec , 2023
12:00 AM
14 Dec , 2023
12:00 AM
29 Nov , 2023
12:00 AM
29 Nov , 2023
12:00 AM
Results
View DetailsNo Record Found
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL0.00%
Indian: 0.00%
Foreign: 0%
NON-PROMOTER - TOTAL 100.00%
Institutions: 8.41%
Non-Institutions: 91.59%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | 75.49 | 378.48 | 563.34 | 312.17 |
yoy growth (%) | (80.05) | (32.81) | 80.46 | (65.75) |
Raw materials | (24.64) | (388.22) | (317.22) | (56.32) |
As % of sales | 32.65 | 102.57 | 56.31 | 18.04 |
Employee costs | (20.54) | (33.92) | (38.12) | (58.08) |
As % of sales | 27.20 | 8.96 | 6.77 | 18.60 |
Other costs | (208.01) | (135.13) | (173.81) | (344.46) |
As % of sales | 275.55 | 35.70 | 30.85 | 110.35 |
Operating profit | (177.70) | (178.79) | 34.20 | (146.69) |
OPM | (235.40) | (47.24) | 6.07 | (46.99) |
Depreciation | (71.95) | (207.73) | (207.89) | (221.36) |
Interest expense | (1,468.87) | (754.08) | (625.50) | (537.06) |
Other income | 23.72 | 78.58 | 39.07 | 33.67 |
Profit before tax | (1,694.80) | (1,062.02) | (760.13) | (871.44) |
Taxes | -- | 212.46 | 182.80 | 278.69 |
Tax rate | -- | (20.00) | (24.05) | (31.98) |
Minorities and other | 0.14 | 0.00 | 0.10 | 0.33 |
Adj. profit | (1,694.66) | (849.57) | (577.23) | (592.42) |
Exceptional items | (66.08) | (162.40) | -- | -- |
Net profit | (1,760.74) | (1,011.97) | (577.23) | (592.42) |
yoy growth (%) | 73.99 | 75.32 | (2.56) | 59.88 |
NPM | (2,332.39) | (267.38) | (102.47) | (189.78) |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity capital | 737.59 | 737.59 | 737.59 | 736.21 |
Preference capital | 11.34 | 10.46 | 9.56 | -- |
Reserves | (12,915.11) | (11,159.08) | (294.15) | 710.71 |
Net worth | (12,166.18) | (10,411.03) | 453 | 1446.92 |
Minority interest | -- | -- | -- | -- |
Debt | 12906.40 | 11769.15 | 10679.93 | 9456.08 |
Deferred tax liabilities (net) | -- | -- | 34.67 | 88.11 |
Total liabilities | 740.22 | 1358.12 | 11167.60 | 10991.11 |
Fixed assets | 2009.36 | 2125.08 | 10239.11 | 9922.66 |
Intangible assets | -- | -- | -- | -- |
Investments | 302.92 | 302.78 | 302.86 | 315.34 |
Deferred tax asset (net) | -- | -- | 379.60 | 220.71 |
Net working capital | (1,587.99) | (1,125.76) | 69.44 | 413.71 |
Inventories | 494.91 | 622.17 | 698.49 | 775.46 |
Inventory Days | 2392.90 | -- | 673.62 | 502.44 |
Sundry debtors | 2.90 | 5.55 | 14.65 | 3.45 |
Debtor days | 14.02 | -- | 14.13 | 2.23 |
Other current assets | 1921.42 | 1034.71 | 1217.83 | 1153.52 |
Sundry creditors | (346.75) | (433.71) | (334.04) | (318.38) |
Creditor days | 1676.55 | -- | 322.14 | 206.28 |
Other current liabilities | (3,660.47) | (2,354.48) | (1,527.49) | (1,200.34) |
Cash | 15.93 | 56.03 | 176.61 | 118.69 |
Total assets | 740.22 | 1358.13 | 11167.62 | 10991.11 |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | (1,694.80) | (1,062.02) | (760.13) | (871.44) |
Depreciation | (71.95) | (207.73) | (207.89) | (221.36) |
Tax paid | -- | 212.46 | 182.80 | 278.69 |
Working capital 27,893 | (2,515.49) | (1,742.48) | (1,527.89) | (1,285.91) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (4,282.24) | (2,799.78) | (2,313.11) | (2,100.02) |
Capital expenditure | 5445.42 | 4332.13 | 3602.64 | 3423.02 |
Free cash flow | 1163.18 | 1532.35 | 1289.53 | 1323.00 |
Equity raised | (9,988.06) | 2070.91 | 2699.68 | 3487.89 |
Investments | 279.92 | 292.09 | 309.04 | 300.23 |
Debt financing/disposal | 12204.29 | 9409.07 | 8344.22 | 6677.77 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 3659.33 | 13304.41 | 12642.47 | 11788.89 |
Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -80.054 | -32.815 | 80.461 | -65.753 |
Op profit growth | -0.607 | -622.835 | -123.312 | -280.655 |
EBIT growth | -26.631 | 128.738 | -59.738 | 266.621 |
Net profit growth | 73.993 | 75.316 | -2.565 | 59.879 |
Profitability ratios (%) | ||||
OPM | -235.396 | -47.239 | 6.07 | -46.99 |
EBIT margin | -299.288 | -81.364 | -23.898 | -107.114 |
Net profit margin | -2,332.394 | -267.378 | -102.465 | -189.776 |
RoCE | -3.795 | -2.779 | -1.26 | -3.274 |
RoNW | 7.516 | -26.632 | -8.313 | -6.383 |
RoA | -7.393 | -2.283 | -1.35 | -1.45 |
Per share ratios (₹) | ||||
EPS | -23.87 | 0 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -24.847 | -16.536 | -10.664 | -11.054 |
Book value per share | -3.795 | -2.779 | -1.26 | -3.274 |
Valuation ratios | ||||
P/E | -0.065 | 0 | 0 | 0 |
P/CEPS | -0.062 | -1.666 | -6.306 | -6.147 |
P/B | -0.009 | 4.583 | 3.422 | 2.471 |
EV/EBIDTA | -84.451 | -125.089 | 195.03 | -116.341 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | -20.005 | -24.049 | -31.98 |
Liquidity ratios | ||||
Debtor days | 42.427 | 8.728 | 4.675 | 32.996 |
Inventory days | 2,885.06 | 710.732 | 450.247 | 541.156 |
Creditor days | -490.708 | -213.663 | -248.615 | -332.103 |
Leverage ratios | ||||
Interest coverage | 0.154 | 0.408 | 0.215 | 0.623 |
Net debt / equity | -1.06 | 23.186 | 6.453 | 4.023 |
Net debt / op. profit | -72.54 | -58.748 | 273.057 | -55.535 |
Cost breakup (₹) | ||||
Material costs | -32.645 | -102.574 | -56.31 | -18.04 |
Employee costs | -27.203 | -8.961 | -6.767 | -18.604 |
Other costs | -275.548 | -35.703 | -30.853 | -110.346 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Mazagon Dock Shipbuilders Ltd | 2,163.90 | 28.92 | 43,643.70 | 591.54 | 0.74 | 2,362.47 | 236.76 |
Knowledge Marine & Engineering Works Ltd | 1,259.75 | 29.20 | 1,360.66 | 23.14 | 0.00 | 117.44 | 121.27 |
VMS Industries Ltd | 40.24 | 15.60 | 98.43 | 1.38 | 0.00 | 91.64 | 37.57 |
Hariyana Ship Breakers Ltd | 118.00 | 10.56 | 72.81 | 0.74 | 0.00 | 0.61 | 234.09 |
Inducto Steel Ltd | 66.99 | 42.40 | 26.93 | 0.12 | 0.00 | 22.25 | 107.60 |
Reliance Defence and Engineering Limited (RDEL) formerly Pipavav Defence and Offshore Engineering Company Limited(PDOECL) has the largest engineering infrastructure in India and is one of the largest in the world RDEL is the first private sector company in India to obtain the licence and contract to build warships.RDEL was incorporated on October 17, 1997 as Pipavav Ship Dismantling and Engineering Ltd. In October 1998, the company acquired the ship dismantling business of GPPL, a company originally promoted by SKIL. Also, the company was granted a sub-lease by GPPL for the establishment and operation of a ship dismantling, repair and building facility in Pipavav Port during the same period.In April 2005, IL&FS, one of the leading infrastructure finance companies in India, became a shareholder of the company. Also, the company changed their main business from ship dismantling to shipbuilding & ship repairing and the name of the company was changed from Pipavav Ship Dismantling and Engineering Ltd to Pipavav Shipyard Ltd to reflect the change in the primary business focus of the company. The Government banking institutions EXIM Bank and IDBI also took stakes in the company as well as private fund UTI.In January 2006, the company entered into a Technical Assistance Agreement with SembCorp, in which SembCorp agreed to assist the company in the planning, designing and construction of the Pipavav Shipyard. In September 2006, they entered into a Basic Agreement for Technical... Read More
Reports by
Reports by
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.