Sabero Organics Gujarat Ltd Merged Annually Results

Gross Sales

699.64

491.85

346.64

396.42

461.17

Excise Duty

0

0

0

0

30.85

Net Sales

699.64

491.85

346.64

396.42

430.32

Other Operating Income

24.32

22.96

11.77

14.36

0

Other Income

1.19

0.94

2.85

2.61

3.75

Total Income

725.15

515.78

361.29

413.42

434.07

Total Expenditure

646.9

466.79

398.04

371.91

348.5

PBIDT

78.25

48.99

-36.75

41.5

85.58

Interest

30.38

29.89

29.25

15.47

17.04

PBDT

47.86

19.09

-66.01

26.03

68.52

Depreciation

13.52

11.36

11.03

8.6

7.48

Minority Interest Before NP

0

0

0

0

0

Tax

2

0.05

-13.4

6.84

17.43

Deferred Tax

0

0

0

0

4.94

Reported Profit After Tax

32.31

7.65

-63.65

10.57

38.65

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

32.31

7.65

-63.65

10.57

38.65

Extra-ordinary Items

0

-1.73

0

0

-0.15

Adjusted Profit After Extra-ordinary item

32.31

9.38

-63.65

10.57

38.81

EPS (Unit Curr.)

9.53

2.25

18.79

3.11

13.13

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

12

Equity

33.84

33.86

33.86

33.84

33.81

Public Shareholding (Number)

84,82,810

84,97,790

85,97,790

1,95,59,716

1,95,59,716

Public Shareholding (%)

25.05

25.09

25.38

57.75

57.84

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

2,53,68,288

2,53,68,288

2,53,68,288

1,43,06,362

1,42,49,390

Non Encumbered - % in Total Promoters Holding

100

100

100

100

100

Non Encumbered - % in Total Equity

74.94

74.91

74.61

42.24

42.15

PBIDTM(%)

11.18

9.96

-10.6

10.47

19.88

PBDTM(%)

6.84

3.88

-19.04

6.56

15.92

PATM(%)

4.61

1.55

-18.36

2.66

8.98