Stone India Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2013	Dec-2012	Sep-2012	Jun-2012	Mar-2012
Gross Sales	22.56	25.08	25.70	24.29	24.87
Excise Duty	--	--	--	--	--
Net Sales	22.56	25.08	25.70	24.29	24.87
Other Operating Income	0.02	0.05	0.03	0.01	0.05
Other Income	0.05	0.02	0.05	0.07	(0.46)
Total Income	22.63	25.15	25.78	24.37	24.46
Total Expenditure	21.30	24.19	24.61	23.19	22.26
PBIDT	1.33	0.96	1.17	1.18	2.20
Interest	2.14	1.50	1.54	1.36	1.54
PBDT	(0.81)	(0.54)	(0.37)	(0.18)	0.66
Depreciation	0.75	0.69	0.67	0.71	0.63
Minority Interest Before NP	--	--	--	--	--
Tax	(1.44)	(0.05)	0.04	0.07	(0.01)
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	(0.12)	(1.18)	(1.08)	(0.96)	0.04
Minority Interest After NP	--	(0.03)	(0.03)	(0.02)	--
Net Profit after Minority Interest	(0.12)	(1.15)	(1.05)	(0.94)	0.04
Extra-ordinary Items	(1.03)	(0.88)	(1.05)	(0.81)	--
Adjusted Profit After Extra-ordinary item	0.91	(0.27)	--	(0.13)	0.04
EPS (Unit Curr.)	(0.15)	(1.52)	--	(1.24)	0.05
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	7.60	7.60	7.60	7.60	7.60
Public Shareholding (Number)	5,290,645	5,290,645	--	5,290,645	5,310,645
Public Shareholding (%)	69.65	69.65	--	69.65	69.91
Pledged/Encumbered - No. of Shares	200,000	200,000	--	--	785,000
Pledged/Encumbered - % in Total Promoters Holding	8.67	8.67	--	--	34.34
Pledged/Encumbered - % in Total Equity	2.63	2.63	--	--	10.33
Non Encumbered - No. of Shares	2,105,854	2,105,854	--	2,305,854	1,500,854
Non Encumbered - % in Total Promoters Holding	91.33	91.33	--	100	65.66
Non Encumbered - % in Total Equity	27.72	27.72	--	30.35	19.79
PBIDTM(%)	5.89	3.83	4.55	4.86	8.85
PBDTM(%)	(3.59)	(2.15)	(1.44)	(0.74)	2.65
PATM(%)	(0.53)	(4.71)	(4.20)	(3.95)	0.16

QuickLinks for Stone India Ltd.