Tulsi Extrusions Ltd Annually Results

Gross Sales

81.38

194.82

192.71

157.87

109.93

Excise Duty

0

0

6.98

0

0

Net Sales

81.38

194.82

185.73

157.87

109.93

Other Operating Income

1.33

3.11

2.05

1.21

0.74

Other Income

0

0

0

0

0

Total Income

82.71

197.93

187.78

159.08

110.66

Total Expenditure

147.34

174.04

165.34

140.74

92.02

PBIDT

-64.63

23.89

22.44

18.34

18.63

Interest

19.85

15.94

15.14

10.82

5.96

PBDT

-84.48

7.95

7.3

7.52

12.67

Depreciation

6.13

4.47

4.3

3.02

1.61

Minority Interest Before NP

0

0

0

0

0

Tax

0.87

1.18

0.8

1.14

1.12

Deferred Tax

0

0

0

1.38

1.48

Reported Profit After Tax

-91.48

2.3

2.2

1.98

8.46

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-91.48

2.3

2.2

1.98

8.46

Extra-ordinary Items

-6.77

0

-0.07

0

-0.36

Adjusted Profit After Extra-ordinary item

-84.71

2.3

2.27

1.98

8.82

EPS (Unit Curr.)

-33.27

0.83

0.8

0.91

5.03

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

5

Equity

27.49

27.49

116.87

27.49

12.5

Public Shareholding (Number)

2,03,39,463

2,04,29,102

2,04,42,097

2,05,23,007

56,21,590

Public Shareholding (%)

73.98

74.3

74.35

74.64

44.99

Pledged/Encumbered - No. of Shares

34,12,500

51,32,500

51,32,500

0

9,05,000

Pledged/Encumbered - % in Total Promoters Holding

47.69

72.64

72.78

0

13.17

Pledged/Encumbered - % in Total Equity

12.41

18.67

18.67

0

7.23

Non Encumbered - No. of Shares

37,42,647

19,33,008

19,20,013

69,71,603

68,73,510

Non Encumbered - % in Total Promoters Holding

52.31

27.36

27.22

100

100

Non Encumbered - % in Total Equity

13.61

7.03

6.98

25.36

55

PBIDTM(%)

-79.41

12.26

12.08

11.61

16.95

PBDTM(%)

-103.8

4.08

3.93

4.76

11.52

PATM(%)

-112.41

1.18

1.18

1.25

7.69