Tulsi Extrusions Ltd Quarterly Results

Gross Sales

69.69

45.13

24.8

53.1

62.21

Excise Duty

6.98

0

0

0

0

Net Sales

62.71

45.13

24.8

53.1

62.21

Other Operating Income

1.84

0.09

0.06

0.06

0.95

Other Income

0

0

0

0

0

Total Income

64.55

45.22

24.86

53.16

63.16

Total Expenditure

59.16

40.07

20.56

45.56

60.66

PBIDT

5.39

5.15

4.3

7.6

2.5

Interest

4.62

4.16

2.92

3.44

3.19

PBDT

0.77

0.99

1.38

4.16

-0.69

Depreciation

1.69

0.64

1.14

0.84

0.79

Minority Interest Before NP

0

0

0

0

0

Tax

0.12

0

0.08

0.6

-0.48

Deferred Tax

-0.6

0.34

0.12

0.14

1.06

Reported Profit After Tax

-0.44

0.01

0.04

2.58

-2.06

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-0.44

0.01

0.04

2.58

-2.06

Extra-ordinary Items

-0.09

0

0

0

0

Adjusted Profit After Extra-ordinary item

-0.35

0.01

0.04

2.58

-2.06

EPS (Unit Curr.)

-0.16

0.01

0.02

1.16

-0.75

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

27.49

27.49

27.49

27.49

27.49

Public Shareholding (Number)

2,04,42,097

2,04,80,361

2,05,16,100

2,05,23,008

2,05,23,007

Public Shareholding (%)

74.35

74.49

74.62

74.64

74.64

Pledged/Encumbered - No. of Shares

51,32,500

48,10,000

37,35,000

0

0

Pledged/Encumbered - % in Total Promoters Holding

72.78

68.57

53.5

0

0

Pledged/Encumbered - % in Total Equity

18.67

17.5

13.58

0

0

Non Encumbered - No. of Shares

19,20,013

22,04,249

32,43,510

69,71,603

69,71,603

Non Encumbered - % in Total Promoters Holding

27.22

31.43

46.48

100

100

Non Encumbered - % in Total Equity

6.98

8.02

11.8

25.36

25.36

PBIDTM(%)

8.59

11.41

17.33

14.31

4.01

PBDTM(%)

1.22

2.19

5.56

7.83

-1.1

PATM(%)

-0.7

0.02

0.16

4.85

-3.31