No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Auto Ancillaries
as on 7/20/2021 3:28:06 PM
₹ 0.8 0.05 6.67No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL46.86%
Indian: 46.86%
Foreign: 0%
NON-PROMOTER - TOTAL 53.14%
Institutions: 0.45%
Non-Institutions: 52.69%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 289.53 | 296.40 | 525.22 | 1467.20 |
yoy growth (%) | (2.32) | (43.57) | (64.20) | 44.08 |
Raw materials | (144.98) | (140.26) | (321.52) | (970.76) |
As % of sales | 50.07 | 47.32 | 61.22 | 66.16 |
Employee costs | (42.60) | (47.59) | (63.75) | (84.24) |
As % of sales | 14.71 | 16.06 | 12.14 | 5.74 |
Other costs | (158.16) | (121.46) | (170.35) | (179.99) |
As % of sales | 54.63 | 40.98 | 32.43 | 12.27 |
Operating profit | (56.21) | (12.91) | (30.40) | 232.21 |
OPM | (19.42) | (4.36) | (5.79) | 15.83 |
Depreciation | (488.05) | (492.77) | (474.83) | (526.51) |
Interest expense | (11.18) | (6.93) | (642.35) | (805.06) |
Other income | 4.00 | 0.42 | 11.66 | 1.46 |
Profit before tax | (551.45) | (512.19) | (1,135.92) | (1,097.89) |
Taxes | -- | -- | 0.02 | 459.75 |
Tax rate | -- | -- | (0.00) | (41.88) |
Minorities and other | (5.79) | (31.93) | (87.34) | (42.70) |
Adj. profit | (557.23) | (544.12) | (1,223.24) | (680.85) |
Exceptional items | -- | -- | (670.20) | (400.35) |
Net profit | (557.22) | (544.08) | (1,893.43) | (1,081.19) |
yoy growth (%) | 2.42 | (71.27) | 75.13 | 71.09 |
NPM | (192.45) | (183.56) | (360.50) | (73.69) |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 55.56 | 55.56 | 75.62 | 75.62 |
Preference capital | -- | -- | -- | 16.06 |
Reserves | (26.63) | 49.73 | (1,570.15) | (1,036.31) |
Net worth | 28.93 | 105.29 | (1,494.53) | (944.63) |
Minority interest | -- | -- | (0.45) | (0.45) |
Debt | 233.06 | 204.93 | 7333.84 | 6447.74 |
Deferred tax liabilities (net) | -- | -- | -- | 408.94 |
Total liabilities | 261.99 | 310.22 | 5838.86 | 5911.60 |
Fixed assets | 264.49 | 318.88 | 4057.60 | 4545.92 |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | 564.23 | 564.21 |
Deferred tax asset (net) | -- | -- | 425.25 | 834.18 |
Net working capital | (5.47) | (31.70) | 787.33 | (37.06) |
Inventories | 27.16 | 22.64 | 261.81 | 263.35 |
Inventory Days | -- | -- | 330.05 | 324.30 |
Sundry debtors | 18.45 | 22.26 | 114.52 | 152.30 |
Debtor days | -- | -- | 144.37 | 187.55 |
Other current assets | 13.13 | 9.34 | 1137.87 | 1104.41 |
Sundry creditors | (40.34) | (39.23) | (117.59) | (118.96) |
Creditor days | -- | -- | 148.24 | 146.49 |
Other current liabilities | (23.87) | (46.71) | (609.28) | (1,438.16) |
Cash | 2.98 | 23.03 | 4.44 | 4.35 |
Total assets | 262 | 310.21 | 5838.85 | 5911.60 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | (551.45) | (512.19) | (1,135.92) | (1,097.89) |
Depreciation | (488.05) | (492.77) | (474.83) | (526.51) |
Tax paid | -- | -- | 0.02 | 459.75 |
Working capital 27,893 | (1,734.71) | (2,869.11) | (2,044) | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (2,774.21) | (3,874.07) | (3,654.74) | (1,164.66) |
Capital expenditure | (579.84) | (325.89) | 1001.70 | -- |
Free cash flow | (3,354.05) | (4,199.96) | (2,653.04) | (1,164.66) |
Equity raised | 1687.69 | 3547.28 | 5743.52 | 5539.89 |
Investments | (25.17) | (755.05) | (726.40) | -- |
Debt financing/disposal | 4928.60 | 2430.90 | 2467.76 | 22.62 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 3237.08 | 1023.16 | 4831.84 | 4397.85 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -2.318 | -43.567 | -64.202 | 44.083 |
Op profit growth | 335.269 | -57.519 | -113.092 | 32.293 |
EBIT growth | 6.929 | 2.367 | 68.549 | 369.388 |
Net profit growth | 2.415 | -71.265 | 75.125 | 71.09 |
Profitability ratios (%) | ||||
OPM | -19.416 | -4.357 | -5.788 | 15.827 |
EBIT margin | -186.601 | -170.465 | -93.974 | -19.959 |
Net profit margin | -192.454 | -183.561 | -360.501 | -73.691 |
RoCE | -9.196 | -7.634 | -8.703 | -4.278 |
RoNW | 11.422 | 62.29 | -33.657 | -9.323 |
RoA | -2.371 | -2.055 | -8.347 | -3.948 |
Per share ratios (₹) | ||||
EPS | -14.74 | -14.2 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -27.644 | -27.421 | -62.632 | -42.518 |
Book value per share | -9.196 | -7.634 | -8.703 | -4.278 |
Valuation ratios | ||||
P/E | -0.025 | -0.026 | 0 | 0 |
P/CEPS | -0.013 | -0.013 | -0.056 | -0.188 |
P/B | -0.009 | -0.015 | 0.27 | 0.131 |
EV/EBIDTA | -140.629 | -517.008 | -348.144 | 6.825 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | 0 | -0.002 | -41.875 |
Liquidity ratios | ||||
Debtor days | 168.185 | 318.741 | 244.533 | 113.158 |
Inventory days | 331.024 | 326.523 | 276.598 | 207.612 |
Creditor days | -124.862 | -138.488 | -77.736 | -29.373 |
Leverage ratios | ||||
Interest coverage | 48.335 | 72.907 | 0.768 | 0.364 |
Net debt / equity | -4.904 | -6.821 | 12.584 | 0.561 |
Net debt / op. profit | -130.384 | -498.915 | -210.227 | 5.564 |
Cost breakup (₹) | ||||
Material costs | -50.074 | -47.321 | -61.217 | -66.164 |
Employee costs | -14.714 | -16.057 | -12.138 | -5.742 |
Other costs | -54.627 | -40.979 | -32.434 | -12.268 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Samvardhana Motherson International Ltd | 131.20 | 135.26 | 88,906.65 | 120.06 | 0.50 | 2,159.34 | 46.36 |
Bosch Ltd | 30,066.50 | 52.65 | 88,677.05 | 518.10 | 1.60 | 4,205.20 | 3,929.22 |
Uno Minda Ltd | 734.75 | 81.19 | 42,177.51 | 121.13 | 0.20 | 2,250.18 | 61.14 |
Exide Industries Ltd | 468.60 | 37.82 | 39,831.00 | 283.75 | 0.43 | 4,009.39 | 154.56 |
Sona BLW Precision Forgings Ltd | 610.45 | 72.85 | 35,799.70 | 130.59 | 0.50 | 793.40 | 43.89 |
Amtek India is the largest manufacturer of gear shifter forks and forks in the country. The company is primarily engaged in the manufacturing of machined and casting components for two wheelers, cars and tractors. They manufacture automotive components with a special focus on a variety of iron castings. The company has two manufacturing units located at Gurgaon in Haryana, Solan in Himachal Pradesh and Bhiwadi in Rajasthan.Amtek India Ltd was incorporated in the year 1983 and was promoted by the Amtek group. The company is the original equipment supplier to Maruti Udyog, JCB, New Holland Tractors, John Deere Tractors, Hundai Motors, ITL, Eicher Motor and also refrigeration industries like LG Electronics. The company commissioned their Gurgaon unit in the year 1995 which is engaged in the machining of a variety of large and medium sized automotive components like connecting-rods, spindles, transmission covers, gear shifter fork, yokes, bridge fork, bottom assembly, pivot arms, crank-cases and other machined castings. During the year 2001-02, the company has commissioned state of art foundry/ machining at Bhiwadi in Rajasthan with an installed capacity of 30000 TPA which has best the equipments imported from George Fischer Disa, Switzerland. The installed capacity of Auto Components has been increased from 7.5 million to 12.5 million pieces per annum during the year 2004-05 and they further increased to 17.5 million pieces per annum during the year 2005-06.During the year... Read More
Reports by Castex Technologies Ltd
Reports by Castex Technologies Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.