No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Agro Chemicals
as on 1/15/2015 12:00:00 AM
₹ 174.85 -2.00 -1.13No Record Found
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL74.94%
Indian: 74.94%
Foreign: 0%
NON-PROMOTER - TOTAL 25.06%
Institutions: 0.02%
Non-Institutions: 25.04%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2014 | Mar-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Revenue | 723.97 | 514.83 | 358.43 | 410.80 |
yoy growth (%) | 40.62 | 43.64 | (12.75) | -- |
Raw materials | (483.99) | (329.62) | (242.47) | (262.68) |
As % of sales | 66.85 | 64.03 | 67.65 | 63.94 |
Employee costs | (24.09) | (21.12) | (23.24) | (19.97) |
As % of sales | 3.33 | 4.10 | 6.48 | 4.86 |
Other costs | (138.82) | (114.30) | (132.34) | (89.26) |
As % of sales | 19.18 | 22.20 | 36.92 | 21.73 |
Operating profit | 77.06 | 49.79 | (39.63) | 38.89 |
OPM | 10.64 | 9.67 | (11.06) | 9.47 |
Depreciation | (13.53) | (11.37) | (11.04) | (8.60) |
Interest expense | (30.39) | (29.90) | (29.25) | (15.48) |
Other income | 1.19 | 0.95 | 2.86 | 2.62 |
Profit before tax | 34.33 | 9.46 | (77.06) | 17.43 |
Taxes | (2.01) | (0.06) | 13.41 | (6.84) |
Tax rate | (5.86) | (0.65) | (17.40) | (39.27) |
Minorities and other | (0.01) | (0.01) | 0.00 | -- |
Adj. profit | 32.31 | 9.40 | (63.65) | 10.58 |
Exceptional items | -- | (1.74) | -- | -- |
Net profit | 32.31 | 7.65 | (63.65) | 10.58 |
yoy growth (%) | 322.17 | (112.02) | (701.39) | -- |
NPM | 4.46 | 1.49 | (17.76) | 2.58 |
Y/e 31 Mar ( In .Cr) | Mar-2014 | Mar-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Equity capital | 33.85 | 33.86 | 33.86 | 33.85 |
Preference capital | -- | -- | -- | -- |
Reserves | 69.48 | 36.70 | 29.37 | 93.20 |
Net worth | 103.33 | 70.56 | 63.23 | 127.05 |
Minority interest | -- | (0.01) | -- | -- |
Debt | 321.93 | 288.55 | 218.11 | 166.06 |
Deferred tax liabilities (net) | 22.10 | 15.18 | 16.70 | 15.05 |
Total liabilities | 447.36 | 374.28 | 298.04 | 308.16 |
Fixed assets | 214.19 | 198.15 | 173.28 | 136.43 |
Intangible assets | -- | -- | -- | -- |
Investments | 0.01 | 0.01 | 0.01 | 0.01 |
Deferred tax asset (net) | 20.18 | 15.18 | 16.70 | 1.64 |
Net working capital | 211.80 | 150.65 | 90.01 | 130.63 |
Inventories | 80.45 | 87.55 | 60.54 | 75.73 |
Inventory Days | 40.56 | 62.07 | 61.65 | 67.29 |
Sundry debtors | 201.12 | 147.80 | 72.40 | 76.37 |
Debtor days | 101.40 | 104.79 | 73.73 | 67.86 |
Other current assets | 85.93 | 73.23 | 74.02 | 58.09 |
Sundry creditors | (1.07) | (3.55) | (97.69) | (52.98) |
Creditor days | 0.54 | 2.52 | 99.48 | 47.07 |
Other current liabilities | (154.63) | (154.38) | (19.26) | (26.58) |
Cash | 1.18 | 10.28 | 18.04 | 39.45 |
Total assets | 447.36 | 374.27 | 298.04 | 308.16 |
Y/e 31 Mar ( In .Cr) | Mar-2014 | Mar-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Profit before tax | 34.33 | 9.46 | (77.06) | 17.43 |
Depreciation | (13.53) | (11.37) | (11.04) | (8.60) |
Tax paid | (2.01) | (0.06) | 13.41 | (6.84) |
Working capital 27,893 | 28.56 | 56.94 | (56.94) | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 47.34 | 54.97 | (131.63) | -- |
Capital expenditure | 75.07 | 38.82 | (38.82) | -- |
Free cash flow | 122.42 | 93.79 | (170.45) | -- |
Equity raised | 130.37 | 58.42 | 129.72 | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 155.87 | 102.64 | 59.54 | -- |
Dividends paid | -- | -- | -- | -- |
Net in cash | 408.66 | 254.85 | 18.81 | -- |
Y/e 31 Mar | Mar-2014 | Mar-2013 | Mar-2012 | Mar-2011 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 40.622 | 43.636 | -12.749 | |
Op profit growth | 54.785 | -225.64 | -201.897 | |
EBIT growth | 64.413 | -182.344 | -245.283 | |
Net profit growth | 322.173 | -112.023 | -701.392 | |
Profitability ratios (%) | ||||
OPM | 10.645 | 9.671 | -11.056 | 9.467 |
EBIT margin | 8.939 | 7.646 | -13.337 | 8.01 |
Net profit margin | 4.462 | 1.486 | -17.758 | 2.576 |
RoCE | 15.753 | 11.71 | -15.771 | |
RoNW | 9.289 | 2.86 | -16.725 | |
RoA | 1.966 | 0.569 | -5.25 | |
Per share ratios (₹) | ||||
EPS | 9.55 | 2.26 | 0 | 3.13 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | 5.546 | -1.098 | -22.061 | 0.586 |
Book value per share | 15.753 | 11.71 | -15.771 | |
Valuation ratios | ||||
P/E | 12.984 | 33.761 | 0 | 15.335 |
P/CEPS | 22.359 | -69.475 | -3.4 | 81.968 |
P/B | 4.062 | 3.662 | 4.016 | 1.279 |
EV/EBIDTA | 9.463 | 10.578 | -12.352 | 6.968 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -5.862 | -0.65 | -17.398 | -39.273 |
Liquidity ratios | ||||
Debtor days | 87.957 | 78.058 | 75.749 | |
Inventory days | 42.35 | 52.496 | 69.385 | |
Creditor days | -1.303 | -39.73 | -69.079 | |
Leverage ratios | ||||
Interest coverage | -2.13 | -1.317 | 1.634 | -2.126 |
Net debt / equity | 3.104 | 3.944 | 3.164 | 0.997 |
Net debt / op. profit | 4.162 | 5.589 | -5.049 | 3.256 |
Cost breakup (₹) | ||||
Material costs | -66.852 | -64.025 | -67.649 | -63.943 |
Employee costs | -3.328 | -4.102 | -6.484 | -4.862 |
Other costs | -19.176 | -22.202 | -36.923 | -21.728 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
P I Industries Ltd | 3,635.00 | 31.83 | 55,094.92 | 384.40 | 0.41 | 1,626.30 | 572.19 |
UPL Ltd | 555.00 | 46.35 | 41,294.68 | -10.00 | 0.18 | 1,248.00 | 100.32 |
Bayer CropScience Ltd | 6,105.15 | 36.90 | 27,325.24 | 96.00 | 2.30 | 791.50 | 634.03 |
Sumitomo Chemical India Ltd | 486.95 | 65.92 | 24,383.27 | 109.28 | 0.00 | 664.37 | 48.89 |
Dhanuka Agritech Ltd | 1,580.85 | 30.13 | 7,204.11 | 59.02 | 0.38 | 368.31 | 275.54 |
Sabero Organics was incorporated in Nov.91, was promoted by Hero J Chuganee and associates along with the Gujarat Industrial Investment Corporation (GIIC). The associate sector company has been set up to manufacture chemical intermediates for the pesticides and flame retardant industries.Sabero Organics came out with its maiden public issue in Jan. 94 to part-finance setting up of facilities for the manufacture of 5115 tpa of phosphorus trichloride, 2150 tpa of trimethyl phosphite and 1730 tpa diethyl thiophosphoryl chloride at Sarigam, Gujarat. One of the companys intermediate products, DETC, company intends to substantially increase the sales of this products through higher capacity utilisation and increase market penetration. Company is one of the few global manufacturers of this product. Comapny has new core product, Glyphosate the world larget selling herbicide and holds great potentials. Company is actively promoting this product and has executed orders for supply from its overseas customers. The Companys other products namely TMP/TEP, PSCL3, PCL3, DETC, Acephate etc are exported very well. Company has launched additional pesticide formulation namely Glyweed, Robust & Phosgrow & hopes to achieve a higher sales turnover in pesticide formulation. During 1999-2000, SOGL commenced production of mancozeb, a fungicide and stablilised the acephate and glyphosate... Read More
Reports by
Reports by
No Record Found
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.