No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Non Ferrous Metals
as on 1/20/2020 3:08:32 PM
₹ 1.95 -0.10 -4.88No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL57.97%
Indian: 0.00%
Foreign: 57.9717%
NON-PROMOTER - TOTAL 42.03%
Institutions: 3.83%
Non-Institutions: 38.20%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Revenue | 0.50 | 0.82 | 456.80 | 855.92 |
yoy growth (%) | (38.96) | (99.82) | (46.63) | 18.98 |
Raw materials | (6.17) | (81.00) | (298.24) | (549.18) |
As % of sales | 1223.92 | 9815.17 | 65.29 | 64.16 |
Employee costs | (5.99) | (18.76) | (39.88) | (43.14) |
As % of sales | 1188.96 | 2273.20 | 8.73 | 5.04 |
Other costs | (369.95) | (306.06) | (225.15) | (86.80) |
As % of sales | 73431.26 | 37085.34 | 49.29 | 10.14 |
Operating profit | (381.60) | (405.00) | (106.47) | 176.80 |
OPM | (75,744.15) | (49,073.71) | (23.31) | 20.66 |
Depreciation | (42.97) | (47.03) | (47.10) | (47.41) |
Interest expense | (144.47) | (112.64) | (97.67) | (81.22) |
Other income | 0.18 | 7.40 | 44.92 | 8.23 |
Profit before tax | (568.86) | (557.27) | (206.32) | 56.41 |
Taxes | -- | (10.10) | 51.99 | (19.00) |
Tax rate | -- | 1.81 | (25.20) | (33.68) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (568.86) | (567.37) | (154.33) | 37.41 |
Exceptional items | -- | -- | -- | -- |
Net profit | (568.86) | (567.37) | (154.33) | 37.41 |
yoy growth (%) | 0.26 | 267.63 | (512.55) | (26.46) |
NPM | (112,913.12) | (68,747.04) | (33.78) | 4.37 |
Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Equity capital | 32.05 | 32.05 | 32.05 | 32.05 |
Preference capital | -- | -- | -- | -- |
Reserves | (1,215.68) | (420.90) | 148.04 | 716.10 |
Net worth | (1,183.63) | (388.85) | 180.09 | 748.15 |
Minority interest | -- | -- | -- | -- |
Debt | 1166.36 | 1002.55 | 861.30 | 679.95 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | (17.27) | 613.70 | 1041.39 | 1428.10 |
Fixed assets | 55.53 | 741.94 | 871.08 | 996.07 |
Intangible assets | -- | -- | -- | -- |
Investments | 0.02 | 0.15 | 0.15 | 0.02 |
Deferred tax asset (net) | -- | -- | -- | 0.44 |
Net working capital | (73.71) | (129.32) | 169.25 | 424.31 |
Inventories | 5.74 | 5.74 | 11.48 | 86.90 |
Inventory Days | -- | 4158.60 | 5077.18 | 69.44 |
Sundry debtors | -- | -- | -- | 474.05 |
Debtor days | -- | -- | -- | 378.78 |
Other current assets | 74.95 | 134.26 | 414.41 | 173.55 |
Sundry creditors | (4.84) | (45.13) | (45.08) | (87.36) |
Creditor days | -- | 32696.41 | 19937.24 | 69.80 |
Other current liabilities | (149.56) | (224.19) | (211.56) | (222.83) |
Cash | 0.87 | 0.90 | 0.89 | 7.26 |
Total assets | (17.29) | 613.67 | 1041.37 | 1428.10 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Profit before tax | (568.86) | (557.27) | (206.32) | 56.41 |
Depreciation | (42.97) | (47.03) | (47.10) | (47.41) |
Tax paid | -- | (10.10) | 51.99 | (19.00) |
Working capital 27,893 | (527.15) | (683.75) | (226.71) | (47.84) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (1,138.97) | (1,298.15) | (428.15) | (57.84) |
Capital expenditure | 736.78 | 547.82 | 433.90 | 262.32 |
Free cash flow | (402.19) | (750.33) | 5.75 | 204.48 |
Equity raised | 814.01 | 1441.95 | 1663.44 | 1686.47 |
Investments | (58.48) | (74.16) | -- | -- |
Debt financing/disposal | 790.75 | 510.49 | 413.97 | 66.51 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 1144.08 | 1127.95 | 2083.16 | 1957.46 |
Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -38.956 | -99.819 | -46.631 | 18.983 |
Op profit growth | -5.779 | 280.398 | -160.22 | 4.789 |
EBIT growth | -4.554 | 309.22 | -178.949 | 6.937 |
Net profit growth | 0.262 | 267.631 | -512.549 | -26.465 |
Profitability ratios (%) | ||||
OPM | -75,744.145 | -49,073.707 | -23.307 | 20.656 |
EBIT margin | -84,236.205 | -53,875.136 | -23.786 | 16.079 |
Net profit margin | -112,913.12 | -68,747.037 | -33.785 | 4.371 |
RoCE | -51.282 | -36.01 | -7.447 | 9.569 |
RoNW | 136.246 | -30.562 | -4.65 | 1.046 |
RoA | -17.186 | -11.488 | -2.645 | 0.65 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 0 | 11.67 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -190.909 | -191.713 | -62.855 | -3.119 |
Book value per share | -51.282 | -36.01 | -7.447 | 9.569 |
Valuation ratios | ||||
P/E | 0 | 0 | 0 | 10.531 |
P/CEPS | -0.238 | -0.227 | -1.667 | -39.402 |
P/B | -0.374 | 0.776 | 0.449 | 0.432 |
EV/EBIDTA | -3.007 | -2.515 | -16.387 | 4.927 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | 1.812 | -25.198 | -33.681 |
Liquidity ratios | ||||
Debtor days | 0 | 104,827.487 | 414.687 | 232.954 |
Inventory days | 6,237.892 | 21,754.938 | 73.008 | 45.808 |
Creditor days | -43.086 | -59.558 | -77.569 | -81.586 |
Leverage ratios | ||||
Interest coverage | 2.937 | 3.947 | 1.113 | -1.695 |
Net debt / equity | -2.576 | 4.778 | 0.899 | 0.568 |
Net debt / op. profit | -2.625 | -2.124 | -6.318 | 2.928 |
Cost breakup (₹) | ||||
Material costs | -1,223.918 | -9,815.17 | -65.288 | -64.163 |
Employee costs | -1,188.964 | -2,273.198 | -8.731 | -5.041 |
Other costs | -73,431.262 | -37,085.339 | -49.289 | -10.141 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Hindustan Zinc Ltd | 527.60 | 28.63 | 2,22,927.83 | 2,042.00 | 0.00 | 7,286.00 | 36.05 |
Hindalco Industries Ltd | 625.65 | 45.37 | 1,40,597.10 | 838.00 | 0.47 | 20,289.00 | 269.35 |
Hindustan Copper Ltd | 372.70 | 118.69 | 36,040.99 | 63.00 | 0.25 | 399.29 | 22.63 |
National Aluminium Company Ltd | 173.90 | 20.39 | 31,939.03 | 488.47 | 2.59 | 3,346.90 | 74.10 |
Gravita India Ltd | 910.00 | 34.97 | 6,282.45 | 46.93 | 0.57 | 720.86 | 66.12 |
Ess Dee Aluminium Ltd is a leading supplier of primary packaging materials in India. They are in the business of manufacturing and marketing Aluminium foils and polyvinyl film based packing products for the pharmaceuticals industry. They are the first in India to manufacture dedicated high-end pharma packaging products like cold form blister and child-resistant-blister packaging. The company has their manufacturing facilities at Daman and Goa.The company was incorporated as Ess Dee Aluminium Pvt Ltd on February 10, 2004. The company was converted into a public limited company and the name was changed to Ess Dee Aluminium Ltd on June 14, 2006. In the year 2004, the company completed the construction of the factort at Daman for manufacturing Aluminium foil based packaging products with the capacity of 3600 MTPA.In the year 2006, Atlanta Vinyl Pvt Ltd was amalgamated with the company thereby adding an additional unit for manufacturing Poly Vinyl Films based packaging products at Goa with the capacity of 4200 MTPA. Also, the company acquired the entire paid up capital of Flex Art Foil Pvt Ltd which is engaged in the business of printing aluminium foil based packaging products.In November 2006, the company commissioned the second cold rolling mill which enhanced the capcity from 3600 tpa to 9100 tpa. The company set up and commissioned PVdC coating line for barrier sensitive high end pharmaceutical producs.During the year 2007-08, the company increased the capcity of cold rolling... Read More
Reports by Ess Dee Aluminium Ltd
Reports by Ess Dee Aluminium Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.