No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: FMCG
as on 1/29/2015 12:00:00 AM
₹ 84.05 -4.35 -4.92No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL50.93%
Indian: 50.93%
Foreign: 0%
NON-PROMOTER - TOTAL 49.07%
Institutions: 1.80%
Non-Institutions: 47.27%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 56.88 | 58.45 | 77.93 | 76.44 |
yoy growth (%) | (2.70) | (24.99) | 1.95 | 74.70 |
Raw materials | (37.06) | (37.10) | (52.29) | (50.01) |
As % of sales | 65.15 | 63.48 | 67.09 | 65.42 |
Employee costs | (7.86) | (8.10) | (8.98) | (8.62) |
As % of sales | 13.82 | 13.86 | 11.53 | 11.28 |
Other costs | (9.65) | (11.19) | (15.45) | (15.98) |
As % of sales | 16.96 | 19.14 | 19.82 | 20.91 |
Operating profit | 2.31 | 2.06 | 1.21 | 1.83 |
OPM | 4.07 | 3.52 | 1.56 | 2.39 |
Depreciation | (3.14) | (3.62) | (1.70) | (1.43) |
Interest expense | (2.03) | (1.46) | (1.27) | (1.29) |
Other income | 2.03 | 0.57 | 0.62 | 1.30 |
Profit before tax | (0.83) | (2.45) | (1.14) | 0.41 |
Taxes | 0.18 | -- | 0.17 | (0.36) |
Tax rate | (21.69) | -- | (14.58) | (86.64) |
Minorities and other | (0.16) | -- | -- | -- |
Adj. profit | (0.81) | (2.45) | (0.97) | 0.06 |
Exceptional items | (0.72) | -- | -- | 2.53 |
Net profit | (0.91) | (1.84) | (0.97) | 2.59 |
yoy growth (%) | (50.67) | 89.52 | (137.52) | (34.53) |
NPM | (1.59) | (3.15) | (1.25) | 3.38 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 5.04 | 5.04 | 5.04 | 5.04 |
Preference capital | -- | -- | -- | -- |
Reserves | 57.65 | 58.06 | 57.61 | 54.21 |
Net worth | 62.69 | 63.10 | 62.65 | 59.25 |
Minority interest | 4.60 | 4.32 | 3.65 | -- |
Debt | 11.22 | 11.75 | 11.97 | 15.16 |
Deferred tax liabilities (net) | -- | 2.17 | 0.18 | 2.17 |
Total liabilities | 78.51 | 81.34 | 78.45 | 76.58 |
Fixed assets | 22.98 | 26.06 | 24.98 | 26.33 |
Intangible assets | -- | -- | -- | -- |
Investments | 1.89 | 1.97 | 2.08 | 1.15 |
Deferred tax asset (net) | -- | 2.01 | -- | 1.68 |
Net working capital | 39.19 | 34.90 | 34.11 | 33.55 |
Inventories | 38.74 | 37.70 | 35.41 | 30.63 |
Inventory Days | -- | -- | 227.23 | 191.26 |
Sundry debtors | 27.74 | 19.51 | 19.48 | 24.92 |
Debtor days | -- | -- | 125.01 | 155.60 |
Other current assets | 6.47 | 8.51 | 7.58 | 5.56 |
Sundry creditors | (24.06) | (25.71) | (23.99) | (23.86) |
Creditor days | -- | -- | 153.95 | 148.99 |
Other current liabilities | (9.70) | (5.11) | (4.37) | (3.70) |
Cash | 14.45 | 16.40 | 17.28 | 13.87 |
Total assets | 78.51 | 81.34 | 78.45 | 76.58 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | (0.83) | (2.45) | (1.14) | 0.41 |
Depreciation | (3.14) | (3.62) | (1.70) | (1.43) |
Tax paid | 0.18 | -- | 0.17 | (0.36) |
Working capital 27,893 | 22.92 | 22.75 | 12.72 | 12.45 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 19.13 | 16.68 | 10.05 | 11.07 |
Capital expenditure | 22.87 | 27.56 | 10.36 | 8.25 |
Free cash flow | 42.00 | 44.24 | 20.41 | 19.32 |
Equity raised | 90.53 | 87.75 | 77.50 | 75.90 |
Investments | (9.91) | (11.22) | (14.69) | (12.77) |
Debt financing/disposal | (1.67) | 0.07 | (2.58) | (1.43) |
Dividends paid | -- | -- | -- | -- |
Net in cash | 120.94 | 120.84 | 80.64 | 81.03 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -2.697 | -24.994 | 1.948 | 74.696 |
Op profit growth | 12.372 | 69.528 | -33.664 | -204.982 |
EBIT growth | -221.814 | -821.23 | -91.956 | -218.187 |
Net profit growth | -50.671 | 89.517 | -137.523 | -34.534 |
Profitability ratios (%) | ||||
OPM | 4.066 | 3.521 | 1.558 | 2.394 |
EBIT margin | 2.114 | -1.689 | 0.176 | 2.226 |
Net profit margin | -1.595 | -3.147 | -1.246 | 3.384 |
RoCE | 1.551 | -1.487 | 0.245 | 3.125 |
RoNW | -0.372 | -0.883 | -0.529 | 1.412 |
RoA | -0.293 | -0.693 | -0.434 | 1.188 |
Per share ratios (₹) | ||||
EPS | -1.48 | -3.65 | 0 | 6.23 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -8.036 | -10.832 | -6.423 | 2.781 |
Book value per share | 1.551 | -1.487 | 0.245 | 3.125 |
Valuation ratios | ||||
P/E | -55.405 | -11.781 | 0 | 21.396 |
P/CEPS | -10.204 | -3.97 | -18.061 | 47.929 |
P/B | 0.66 | 0.366 | 1.072 | 1.184 |
EV/EBIDTA | 8.288 | 8.72 | 30.275 | 19.044 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -21.693 | 0 | -14.583 | -86.637 |
Liquidity ratios | ||||
Debtor days | 142.462 | 163.534 | 122.192 | 99.839 |
Inventory days | 211.897 | 195.566 | 147.154 | 124.357 |
Creditor days | -160.039 | -156.008 | -114.467 | -86.854 |
Leverage ratios | ||||
Interest coverage | -0.592 | 0.675 | -0.107 | -1.319 |
Net debt / equity | -0.085 | 0.022 | 0.164 | 0.093 |
Net debt / op. profit | -2.296 | 0.627 | 6.079 | 2.377 |
Cost breakup (₹) | ||||
Material costs | -65.152 | -63.475 | -67.093 | -65.421 |
Employee costs | -13.822 | -13.861 | -11.525 | -11.28 |
Other costs | -16.96 | -19.143 | -19.825 | -20.905 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Hindustan Unilever Ltd | 2,215.50 | 51.13 | 5,20,551.94 | 2,406.00 | 1.90 | 14,693.00 | 216.94 |
Nestle India Ltd | 2,455.60 | 74.25 | 2,36,758.43 | 934.17 | 1.05 | 5,254.43 | 34.65 |
Varun Beverages Ltd | 1,506.60 | 106.85 | 1,95,768.16 | 118.63 | 0.17 | 1,846.30 | 54.45 |
Godrej Consumer Products Ltd | 1,251.55 | 70.43 | 1,28,011.08 | 472.58 | 0.00 | 2,160.19 | 100.47 |
Britannia Industries Ltd | 4,745.15 | 54.11 | 1,14,295.62 | 530.15 | 1.52 | 3,862.93 | 102.15 |
Incorporated in Dec.81 as a public limited company, GKB Opthalmics was granted a licence as a 100% EOU in 1982. The company set up a plant at Tivim, Goa, with financial assistance from the Economic Development Corporation of Goa, Daman and Diu Ltd and The Maharashtra State Financial Corporation. It was promoted by K G Gupta, K M Gupta, B K Gupta and Ravi Gupta. Presently, the Company is engaged in manufacture and sale of unfinished ophthalmic lenses and manufactures 14,000 pieces per day of plastic lenses.The company is engaged in the manufacture and export of high-quality, single-vision mineral opthalmic lenses. Commercial production commenced in May 83. It has an installed capacity of 30 lac lenses pa. The company completed the expansion programme by expanding the capacity of single vision lenses to 33 lac pcs pa. It also installed facilities for coating 1.72 lac pcs of lenses pa. The above project was completed at a new loacation -- Pilerne Industrial Estate, Bardez-Goa. The company has shifted the single vision plant to the new premises in phases. In 1996-97, it increased the installed capacity of ophthamal lenses by 9,00,000 nos to 30,00,000 nos.The establishment of Companys fully owned subsidiary in Germany in 1998 was a turning point in creating a strong market base in Europe. The company floated a wholly owned subsidiary (WOS) at Bermen, Germany which acts as a stock point and have proper liasion with the buyers in and around Europe. During the year 2007-08, the... Read More
Reports by GKB Ophthalmics Ltd
Reports by GKB Ophthalmics Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.