Allied Blenders & Distillers Ltd Annually Results

Gross Sales

8,073.15

7,668.57

7,105.68

7,196.92

6,378.78

Excise Duty

4,553.27

4,340.72

3,959.05

4,511.27

4,030.41

Net Sales

3,519.88

3,327.85

3,146.63

2,685.65

2,348.37

Other Operating Income

0

0

0

0

0

Other Income

20.87

6.26

11.07

11.25

19.04

Total Income

3,540.75

3,334.11

3,157.7

2,696.9

2,367.4

Total Expenditure

3,089.32

3,090.7

2,961.64

2,489.35

2,154.41

PBIDT

451.43

243.41

196.06

207.55

213

Interest

125.06

172.77

134.97

145.09

141.51

PBDT

326.37

70.64

61.09

62.46

71.49

Depreciation

60.64

57.86

55.14

58.64

58.74

Minority Interest Before NP

0

0

0

0

0

Tax

73.36

8.26

1.2

-0.46

3.36

Deferred Tax

-2.48

2.69

3.15

2.81

6.88

Reported Profit After Tax

194.85

1.83

1.6

1.48

2.51

Minority Interest After NP

-0.02

0

0

0

0

Net Profit after Minority Interest

194.86

1.83

1.6

1.48

2.51

Extra-ordinary Items

0

-0.71

0

0

0

Adjusted Profit After Extra-ordinary item

194.86

2.54

1.6

1.48

2.51

EPS (Unit Curr.)

7.19

0.07

0.07

0.06

0.1

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

180

0

0

0

0

Equity

55.94

48.82

48.82

47.11

47.11

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.82

7.31

6.23

7.72

9.07

PBDTM(%)

9.27

2.12

1.94

2.32

3.04

PATM(%)

5.53

0.05

0.05

0.05

0.1