Artefact Project Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013
Gross Sales	10.79	6.77	7.79	10.98	12.44
Excise Duty	--	--	--	--	--
Net Sales	10.79	6.77	7.79	10.98	12.44
Other Operating Income	--	--	--	--	--
Other Income	0.37	0.46	0.45	0.35	0.10
Total Income	11.15	7.23	8.24	11.33	12.54
Total Expenditure	8.69	5.90	6.59	8.91	8.03
PBIDT	2.46	1.32	1.65	2.42	4.51
Interest	0.74	1.49	1.05	1.07	0.92
PBDT	1.72	(0.17)	0.61	1.35	3.59
Depreciation	0.26	0.25	0.24	0.22	0.26
Minority Interest Before NP	--	--	--	--	--
Tax	0.33	(0.08)	(0.14)	0.65	0.63
Deferred Tax	0.41	0.16	--	--	0.16
Reported Profit After Tax	0.71	(0.50)	0.51	0.48	2.54
Minority Interest After NP	--	--	--	--	0.01
Net Profit after Minority Interest	0.61	(0.58)	0.48	0.46	0.67
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	0.61	(0.58)	0.48	0.46	0.67
EPS (Unit Curr.)	1.11	(1.04)	0.87	0.83	1.21
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	5.53	5.53	5.53	5.53	5.53
Public Shareholding (Number)	2,513,600	2,513,600	2,513,600	2,513,600	2,513,600
Public Shareholding (%)	45.50	45.50	45.50	45.50	45.50
Pledged/Encumbered - No. of Shares	2,262,600	2,262,600	2,262,600	2,262,600	2,262,600
Pledged/Encumbered - % in Total Promoters Holding	75.13	75.13	75.13	75.13	75.13
Pledged/Encumbered - % in Total Equity	40.95	40.95	40.95	40.95	40.95
Non Encumbered - No. of Shares	748,800	748,800	748,800	748,800	748,800
Non Encumbered - % in Total Promoters Holding	24.87	24.87	24.87	24.87	24.87
Non Encumbered - % in Total Equity	13.55	13.55	13.55	13.55	13.55
PBIDTM(%)	22.80	19.50	21.18	22.04	36.25
PBDTM(%)	15.94	(2.51)	7.83	12.29	28.86
PATM(%)	6.58	(7.39)	6.55	4.37	20.42

QuickLinks for Artefact Projects Ltd.