Bilcare Ltd Nine Monthly Results

Gross Sales

547.11

748.03

589.01

446.95

1,706.84

Excise Duty

0

0

0

0

0

Net Sales

547.11

748.03

589.01

446.95

1,706.84

Other Operating Income

0

0

0

0

0

Other Income

17.46

6.19

38.4

7.64

162.79

Total Income

564.57

754.22

627.41

454.59

1,869.63

Total Expenditure

510.09

706.04

547.36

406.3

1,661.46

PBIDT

54.48

48.18

80.05

48.29

208.17

Interest

59.2

48.62

51.98

54.63

158.26

PBDT

-4.72

-0.44

28.07

-6.34

49.91

Depreciation

31.55

28.51

29.8

34

214.05

Minority Interest Before NP

0

0

0

0

0

Tax

-4.47

1.75

-0.83

-13.88

13.71

Deferred Tax

7.07

-2.64

0

0

0

Reported Profit After Tax

-38.87

-28.06

-0.9

-26.46

-177.85

Minority Interest After NP

-16.53

3.1

5.86

6.3

2.26

Net Profit after Minority Interest

-22.34

-31.16

-6.76

-32.76

-180.11

Extra-ordinary Items

-8.36

-0.34

32.52

0

79.28

Adjusted Profit After Extra-ordinary item

-13.98

-30.82

-39.28

-32.76

-259.39

EPS (Unit Curr.)

-9.49

-13.23

-2.87

-13.91

-76.49

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

23.55

23.55

23.55

23.55

23.55

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.95

6.44

13.59

10.8

12.19

PBDTM(%)

-0.86

-0.05

4.76

-1.41

2.92

PATM(%)

-7.1

-3.75

-0.15

-5.92

-10.41