Bilcare Ltd Annually Results

Gross Sales

747.18

981.62

844.7

622.72

1,827.01

Excise Duty

0

0

0

0

0

Net Sales

747.18

981.62

844.7

622.72

1,827.01

Other Operating Income

0

0

0

0

0

Other Income

22.52

237.12

43.53

45.2

253.87

Total Income

769.7

1,218.74

888.23

667.92

2,080.88

Total Expenditure

714.66

924.85

784.28

571.78

1,781.56

PBIDT

55.04

293.89

103.95

96.14

299.32

Interest

81.79

60

68.93

75.59

174.16

PBDT

-26.75

233.89

35.02

20.55

125.16

Depreciation

44.95

37.81

39.25

45.51

238.8

Minority Interest Before NP

0

0

0

0

0

Tax

-4.29

0.73

0.13

-13.8

-14.62

Deferred Tax

-8.88

145.14

0

0

0

Reported Profit After Tax

-58.53

50.21

-4.36

-11.16

-99.02

Minority Interest After NP

-25.3

35.16

8.23

9.91

4.51

Net Profit after Minority Interest

-33.23

15.05

-12.59

-21.07

-103.53

Extra-ordinary Items

-6.63

81.03

28.82

26.81

157

Adjusted Profit After Extra-ordinary item

-26.6

-65.98

-41.41

-47.88

-260.53

EPS (Unit Curr.)

-14.11

6.3

-5.35

-8.95

-43.97

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

23.55

23.55

23.55

23.55

23.55

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.36

29.93

12.3

15.43

16.38

PBDTM(%)

-3.58

23.82

4.14

3.3

6.85

PATM(%)

-7.83

5.11

-0.51

-1.79

-5.41