Cairn India Ltd Merged Annually Results

Gross Sales

8,625.57

14,646.2

18,761.69

17,524.15

11,860.65

Excise Duty

0

0

0

0

0

Net Sales

8,625.57

14,646.2

18,761.69

17,524.15

11,860.65

Other Operating Income

0

0

0

0

0

Other Income

1,494.23

1,809.27

1,502.7

1,172.89

938.01

Total Income

10,119.8

16,455.47

20,264.41

18,697.03

12,798.66

Total Expenditure

6,083.16

8,756.57

5,075.97

4,490.99

2,709.09

PBIDT

4,036.64

7,698.9

15,188.42

14,206.04

10,089.57

Interest

70.81

20.34

41.47

68.66

225.8

PBDT

3,965.83

7,678.56

15,146.95

14,137.38

9,863.76

Depreciation

3,522.74

2,569.47

2,297.36

1,845.92

1,440.3

Minority Interest Before NP

0

0

0

0

0

Tax

139.39

93.25

146.28

298.63

373.17

Deferred Tax

0

536.24

271.51

-63.54

112.55

Reported Profit After Tax

303.7

4,479.6

12,431.79

12,056.38

7,937.74

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

303.7

4,479.6

12,431.79

12,056.38

7,937.74

Extra-ordinary Items

-886.95

-2,308.59

0

0

-82.5

Adjusted Profit After Extra-ordinary item

1,190.65

6,788.19

12,431.79

12,056.38

8,020.24

EPS (Unit Curr.)

1.62

23.85

65.08

63.15

41.7

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

90

125

115

0

Equity

1,874.86

1,874.85

1,907.63

1,910.23

1,907.4

Public Shareholding (Number)

0

75,21,38,753

78,49,15,840

78,75,24,160

78,46,82,112

Public Shareholding (%)

0

40.12

41.15

41.22

41.13

Pledged/Encumbered - No. of Shares

0

73,88,73,586

73,88,73,600

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

65.81

65.8

0

0

Pledged/Encumbered - % in Total Equity

0

39.41

38.72

0

0

Non Encumbered - No. of Shares

0

38,38,40,413

38,38,40,416

1,12,27,13,984

1,12,27,13,984

Non Encumbered - % in Total Promoters Holding

0

34.19

34.18

100

100

Non Encumbered - % in Total Equity

0

20.47

20.12

58.77

58.86

PBIDTM(%)

46.79

52.56

80.95

81.06

85.06

PBDTM(%)

45.97

52.42

80.73

80.67

83.16

PATM(%)

3.52

30.58

66.26

68.79

66.92