Cairn India Ltd Merged Nine Monthly Results

Gross Sales

6,073.06

6,908.74

11,969

13,712.82

13,160.78

Excise Duty

0

0

0

0

0

Net Sales

6,073.06

6,908.74

11,969

13,712.82

13,160.78

Other Operating Income

0

0

0

0

0

Other Income

1,587.24

960.96

1,619.99

1,338.8

953.75

Total Income

6,073.06

7,869.7

13,588.99

15,051.62

14,114.53

Total Expenditure

3,156.53

3,876.92

6,361.93

3,710.23

3,020.08

PBIDT

2,916.53

3,992.78

7,227.06

11,341.37

11,094.45

Interest

66.21

44.36

15.2

30.61

53.5

PBDT

2,850.32

3,948.42

7,211.86

11,310.76

11,040.95

Depreciation

2,318.09

2,780.26

2,313.5

1,660.68

1,371.26

Minority Interest Before NP

0

0

0

0

0

Tax

238.2

300.4

46.34

139.89

271.23

Deferred Tax

0

0

131.6

113.83

-94.33

Reported Profit After Tax

1,741.99

867.76

4,720.42

9,396.34

9,492.79

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

1,741.99

867.76

4,720.42

9,396.34

9,492.79

Extra-ordinary Items

0

0

-2,050.5

0

0

Adjusted Profit After Extra-ordinary item

1,741.99

867.76

6,770.92

9,396.34

9,492.79

EPS (Unit Curr.)

9.29

4.63

25.11

49.18

49.74

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

50

Equity

1,875.86

1,874.86

1,874.83

1,910.8

1,909.92

Public Shareholding (Number)

0

0

75,21,19,683

78,80,85,696

78,72,03,648

Public Shareholding (%)

0

0

40.12

41.24

41.22

Pledged/Encumbered - No. of Shares

0

0

73,88,73,586

73,88,73,600

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

65.81

65.8

0

Pledged/Encumbered - % in Total Equity

0

0

39.41

38.66

0

Non Encumbered - No. of Shares

0

0

38,38,40,413

38,38,40,416

1,12,27,13,984

Non Encumbered - % in Total Promoters Holding

0

0

34.19

34.18

100

Non Encumbered - % in Total Equity

0

0

20.47

20.09

58.77

PBIDTM(%)

48.02

57.79

60.38

82.7

84.29

PBDTM(%)

46.93

57.15

60.25

82.48

83.89

PATM(%)

28.68

12.56

39.43

68.52

72.12