Cairn India Ltd Merged Half Yearly Results

Gross Sales

3,923.7

3,756.32

4,869.25

6,181.3

8,464.9

Excise Duty

0

0

0

0

0

Net Sales

3,923.7

3,756.32

4,869.25

6,181.3

8,464.9

Other Operating Income

0

0

0

0

0

Other Income

1,002.92

1,393.93

614.49

705.74

1,103.53

Total Income

4,926.62

5,150.25

5,483.74

6,887.04

9,568.43

Total Expenditure

2,090.92

14,391.11

2,543.4

3,871.87

4,884.7

PBIDT

2,835.7

-9,240.86

2,940.34

3,015.17

4,683.73

Interest

37.22

-1.54

28.5

13.57

6.77

PBDT

2,798.48

-9,239.32

2,911.84

3,001.6

4,676.96

Depreciation

1,592.06

1,338.95

1,768.2

1,146.88

1,422.59

Minority Interest Before NP

0

0

0

0

0

Tax

68.17

-150.51

316.76

82.76

10.49

Deferred Tax

0

-169

0

663.14

-126.9

Reported Profit After Tax

1,138.25

-10,258.76

826.88

1,108.82

3,370.78

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

1,138.25

-10,258.76

826.88

1,108.82

3,370.78

Extra-ordinary Items

0

-11,673.8

0

-505.2

-2,120.94

Adjusted Profit After Extra-ordinary item

1,138.25

1,415.04

826.88

1,614.02

5,491.72

EPS (Unit Curr.)

6.07

0

4.41

5.91

17.93

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

1,875.71

1,874.86

1,874.85

1,874.85

1,874.75

Public Shareholding (Number)

0

0

75,21,38,753

75,21,38,753

75,20,39,071

Public Shareholding (%)

0

0

40.12

40.12

40.11

Pledged/Encumbered - No. of Shares

0

0

64,54,86,059

73,88,73,586

73,88,73,586

Pledged/Encumbered - % in Total Promoters Holding

0

0

57.49

65.81

65.81

Pledged/Encumbered - % in Total Equity

0

0

34.43

39.41

39.41

Non Encumbered - No. of Shares

0

0

47,72,27,940

38,38,40,413

38,38,40,413

Non Encumbered - % in Total Promoters Holding

0

0

42.51

34.19

34.19

Non Encumbered - % in Total Equity

0

0

25.45

20.47

20.48

PBIDTM(%)

72.27

-246

60.38

48.77

55.33

PBDTM(%)

-

-

-

-

-

PATM(%)

29

-273.1

16.98

17.93

39.82