Carborundum Universal Ltd Annually Results

Gross Sales

4,833.52

4,628.22

4,601.04

3,289.61

2,604.13

Excise Duty

0

0

0

0

0

Net Sales

4,833.52

4,628.22

4,601.04

3,289.61

2,604.13

Other Operating Income

60.71

73.97

53.25

35.14

27.58

Other Income

86.2

120.51

138.92

60.13

46.49

Total Income

4,980.43

4,822.7

4,793.21

3,384.88

2,678.2

Total Expenditure

4,286.56

3,963.36

4,002.43

2,788.13

2,180.54

PBIDT

693.87

859.34

790.78

596.75

497.66

Interest

13.97

18.34

23.53

5.64

3.58

PBDT

679.9

841

767.25

591.11

494.08

Depreciation

212.03

190.75

187.34

114.57

99.45

Minority Interest Before NP

0

0

0

0

0

Tax

168.38

195.8

172.78

137.55

108.99

Deferred Tax

0.78

-21.73

-34.57

-11.02

-7.43

Reported Profit After Tax

298.71

476.18

441.7

350.01

293.07

Minority Interest After NP

5.97

14.93

27.71

16.67

8.76

Net Profit after Minority Interest

292.74

461.25

413.99

333.34

284.31

Extra-ordinary Items

-66.48

0

17.5

0

-10.42

Adjusted Profit After Extra-ordinary item

359.22

461.25

396.49

333.34

294.73

EPS (Unit Curr.)

15.58

24.27

21.8

17.57

15.01

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

400

400

350

350

300

Equity

19.04

19.03

18.99

18.99

18.96

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

14.35

18.56

17.18

18.14

19.11

PBDTM(%)

14.06

18.17

16.67

17.96

18.97

PATM(%)

6.17

10.28

9.6

10.63

11.25