No Record Found
sector: Computer Education
as on 6/13/2016 12:00:00 AM
₹ 1.75 -0.05 -2.78No Record Found
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL17.04%
Indian: 17.04%
Foreign: 0%
NON-PROMOTER - TOTAL 82.96%
Institutions: 10.66%
Non-Institutions: 72.30%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 |
---|---|---|---|---|
Revenue | 768.86 | 1235.76 | 1907.48 | 1637.86 |
yoy growth (%) | (37.78) | (35.22) | 16.46 | 50.09 |
Raw materials | (42.65) | (54.30) | 91.38 | 64.20 |
As % of sales | 5.55 | 4.39 | 4.79 | 3.92 |
Employee costs | (39.24) | (92.94) | (108.79) | (80.46) |
As % of sales | 5.10 | 7.52 | 5.70 | 4.91 |
Other costs | (863.90) | (975.90) | (1,179.00) | (995.78) |
As % of sales | 112.36 | 78.97 | 61.81 | 60.80 |
Operating profit | (176.93) | 112.62 | 711.08 | 625.80 |
OPM | (23.01) | 9.11 | 37.28 | 38.21 |
Depreciation | (562.84) | (327.39) | (193.73) | (98.99) |
Interest expense | (230.62) | (231.86) | (167.73) | (148.33) |
Other income | 48.05 | 4.77 | 33.08 | 49.69 |
Profit before tax | (922.34) | (441.87) | 382.70 | 428.17 |
Taxes | -- | 22.15 | (111.80) | (105.08) |
Tax rate | -- | (5.01) | (29.21) | (24.54) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (922.34) | (419.73) | 270.90 | 323.09 |
Exceptional items | (405.30) | (74.60) | -- | -- |
Net profit | (1,327.64) | (494.32) | 270.90 | 323.09 |
yoy growth (%) | 168.58 | (282.48) | (16.16) | 43.59 |
NPM | (172.68) | (40.00) | 14.20 | 19.73 |
Y/e 31 Mar ( In .Cr) | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 |
---|---|---|---|---|
Equity capital | 22.90 | 22.90 | 22.90 | 22.49 |
Preference capital | -- | -- | -- | -- |
Reserves | (138.03) | 1914.84 | 2102.46 | 1768.36 |
Net worth | (115.13) | 1937.74 | 2125.36 | 1790.85 |
Minority interest | -- | -- | 0.32 | -- |
Debt | 2161.67 | 2082.26 | 1743.88 | 1359.76 |
Deferred tax liabilities (net) | -- | -- | 28.18 | 21.80 |
Total liabilities | 2046.54 | 4,020 | 3897.74 | 3172.41 |
Fixed assets | 1769.75 | 2293.67 | 1951.51 | 1806.80 |
Intangible assets | -- | -- | -- | -- |
Investments | 154.92 | -- | -- | 34.34 |
Deferred tax asset (net) | -- | -- | 4.90 | 0.60 |
Net working capital | 79.21 | 1703.80 | 1,847 | 1176.03 |
Inventories | 8.82 | 247.84 | 302.14 | 210.76 |
Inventory Days | 4.19 | 73.20 | 57.81 | 46.97 |
Sundry debtors | 592.09 | 1088.26 | 677.08 | 611.15 |
Debtor days | 281.08 | 321.43 | 129.56 | 136.20 |
Other current assets | 277.58 | 983.41 | 1256.23 | 741.77 |
Sundry creditors | (206.49) | (205.38) | (57.03) | (115.75) |
Creditor days | 98.03 | 60.66 | 10.91 | 25.80 |
Other current liabilities | (592.79) | (410.33) | (331.42) | (271.90) |
Cash | 42.66 | 22.53 | 94.33 | 154.66 |
Total assets | 2046.54 | 4,020 | 3897.74 | 3172.43 |
Y/e 31 Mar ( In .Cr) | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 |
---|---|---|---|---|
Profit before tax | (922.34) | (441.87) | 382.70 | 428.17 |
Depreciation | (562.84) | (327.39) | (193.73) | (98.99) |
Tax paid | -- | 22.15 | (111.80) | (105.08) |
Working capital 27,893 | (1,061.98) | 270.08 | -- | (270.08) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (2,547.16) | (477.04) | 77.17 | (45.98) |
Capital expenditure | 2156.56 | 1094.83 | -- | (1,094.83) |
Free cash flow | (390.60) | 617.79 | 77.17 | (1,140.81) |
Equity raised | 2351.50 | 4177.93 | 3934.02 | 3366.45 |
Investments | 109 | (34.34) | -- | 34.34 |
Debt financing/disposal | 2196.21 | 1943.06 | 1348.58 | 347.54 |
Dividends paid | -- | -- | -- | 6.75 |
Net in cash | 4266.11 | 6704.44 | 5359.77 | 2614.27 |
Y/e 31 Mar | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -37.782 | -35.215 | 16.462 | 50.093 |
Op profit growth | -257.106 | -84.163 | 13.626 | 59.734 |
EBIT growth | 229.376 | -138.154 | -4.522 | 70.847 |
Net profit growth | 168.578 | -282.476 | -16.155 | 43.589 |
Profitability ratios (%) | ||||
OPM | -23.012 | 9.113 | 37.278 | 38.209 |
EBIT margin | -89.966 | -16.994 | 28.856 | 35.199 |
Net profit margin | -172.675 | -40.002 | 14.202 | 19.726 |
RoCE | -22.804 | -5.305 | 15.571 | 22.478 |
RoNW | -36.421 | -6.083 | 3.459 | 5.433 |
RoA | -10.942 | -3.122 | 1.916 | 3.149 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 23.66 | 28.63 |
Dividend per share | 0 | 0 | 0 | 0.6 |
Cash EPS | -165.131 | -71.776 | 6.741 | 19.925 |
Book value per share | -22.804 | -5.305 | 15.571 | 22.478 |
Valuation ratios | ||||
P/E | 0 | 0 | 2.175 | 9.841 |
P/CEPS | -0.047 | -0.171 | 7.633 | 14.14 |
P/B | -0.766 | 0.073 | 0.277 | 1.769 |
EV/EBIDTA | -17.126 | 18.746 | 3.008 | 6.474 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 2.427 |
Tax payout | 0 | -5.012 | -29.214 | -24.542 |
Liquidity ratios | ||||
Debtor days | 398.853 | 260.71 | 123.252 | 122.588 |
Inventory days | 60.922 | 81.222 | 49.072 | 39.815 |
Creditor days | -79.474 | -42.639 | -26.356 | -45.738 |
Leverage ratios | ||||
Interest coverage | 2.999 | 0.906 | -3.282 | -3.887 |
Net debt / equity | -18.405 | 1.063 | 0.776 | 0.673 |
Net debt / op. profit | -11.977 | 18.29 | 2.32 | 1.926 |
Cost breakup (₹) | ||||
Material costs | -5.547 | -4.394 | 4.791 | 3.92 |
Employee costs | -5.103 | -7.521 | -5.703 | -4.913 |
Other costs | -112.361 | -78.972 | -61.809 | -60.798 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
NIIT Ltd | 101.30 | 88.65 | 1,376.99 | 13.75 | 0.00 | 31.99 | 74.57 |
Aptech Ltd | 234.70 | 41.90 | 1,346.02 | -0.93 | 0.00 | 45.15 | 45.29 |
Compucom Software Ltd | 34.84 | 41.54 | 276.07 | 0.90 | 1.15 | 20.86 | 17.55 |
Zee Learn Ltd | 6.20 | 11.13 | 199.57 | 6.23 | 0.00 | 39.95 | 2.06 |
Educomp Solutions Ltd | 3.23 | 0.00 | 40.05 | -3.05 | 0.00 | 0.88 | -248.38 |
Core Projects and Technologies Ltd is an IT company with focus on verticals like education, logistics, BFSI, ERP and healthcare. The company is a leading provider of best of breed end-to-end Solutions in the Education Domain worldwide. In India, the company has a significant presence in Mumbai and Bangalore and Hyderabad. They also have three offices in US, three in UK and an office in UAE. The company is a CMMi Level3 and ISO 9001:2000 certified Company, achieving over 100% annual growth. They are offerings in the education domain include products and solutions in the areas of School Management Systems, Assessment Systems, Accountability Systems and IT Infrastructure Systems. Their education customer base is spread across the USA, UK, Africa, Sri Lanka, Bahamas, Caribbean and India.In the Logistics domain, the company focused on providing RFID and GPS based tracking solutions, asset management and smartcard based solutions. In the ERP domain, they cater to Fortune 500 customers. Their offering in this space include onsite & offshore solutions, development & production support and project staffing for SAP, Oracle, PeopleSoft, and JD Edwards.Core Projects and Technologies Ltd formerly known as Akhileshwar Texports Ltd was incorporated on April 11, 1985. The company got their present name, Core Projects and Technologies Ltd on October 16, 2003.In April 2004, the company entered into a MoU with Videsh Sanchar Nigam Ltd. During the year 2004-05, the company set up a 100% Export... Read More
Reports by
Reports by
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.