Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 5.41 5.41 -- --
Preference capital 6.56 5.97 -- --
Reserves 2.52 4.49 -- --
Net worth 14.50 15.90 -- --
Minority interest
Debt 22.10 19.90 -- --
Deferred tax liabilities (net) 1.31 1.69 -- --
Total liabilities 37.80 37.50 -- --
Fixed assets 17.50 18.40 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- 0.12 -- --
Net working capital 19.10 17.30 -- --
Inventories 8.62 8.13 -- --
Inventory Days -- -- -- --
Sundry debtors 26.50 25.70 -- --
Debtor days -- -- -- --
Other current assets 1.98 2.01 -- --
Sundry creditors (13) (15) -- --
Creditor days -- -- -- --
Other current liabilities (5.10) (3.60) -- --
Cash 1.17 1.66 -- --
Total assets 37.80 37.50 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019
Gross Sales 15.70 20.30 21 21.40 25
Excise Duty -- -- -- -- --
Net Sales 15.70 20.30 21 21.40 25
Other Operating Income -- -- -- -- --
Other Income 0.08 0.06 0.04 0.06 0.04
Total Income 15.80 20.30 21 21.50 25.10
Total Expenditure ** 15.10 19.30 19.80 20.20 23.80
PBIDT 0.72 1.03 1.24 1.25 1.29
Interest 0.86 0.83 0.80 0.77 1.03
PBDT (0.10) 0.20 0.44 0.48 0.26
Depreciation 0.58 0.64 0.63 0.65 0.65
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax 0.17 (0.10) (0.10) -- (0.10)
Reported Profit After Tax (0.90) (0.40) (0.10) (0.10) (0.30)
Minority Interest After NP -- (0.10) (0.10) -- --
Net Profit after Minority Interest (0.80) (0.30) (0.10) (0.10) (0.30)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.80) (0.30) (0.10) (0.10) (0.30)
EPS (Unit Curr.) (1.60) (0.60) (0.10) (0.20) (0.50)
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 5.23 5.23 5.23 5.23 5.23
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 4.59 5.08 5.91 5.85 5.15
PBDTM(%) (0.80) 0.99 2.10 2.25 1.04
PATM(%) (5.60) (1.90) (0.60) (0.70) (1.20)