ENIL Financial Statements

ENIL Half Yearly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 Mar-2017
Growth matrix (%)        
Revenue growth (50) 2.06 (3.40) 9.27
Op profit growth (87) 7.51 (7.40) (21)
EBIT growth (285) (45) (32) (41)
Net profit growth (1,132) (70) (35) (49)
Profitability ratios (%)        
OPM 5.92 22.90 21.70 22.60
EBIT margin (24) 6.31 11.60 16.70
Net profit margin (41) 1.95 6.64 9.93
RoCE (6.70) 3.27 5.88 8.70
RoNW (3.20) 0.30 1.02 1.66
RoA (2.90) 0.25 0.84 1.30
Per share ratios ()        
EPS (23) 2.25 7.48 11.60
Dividend per share 1 1 1 1
Cash EPS (44) (20) (5.80) 0.33
Book value per share 168 192 186 180
Valuation ratios        
P/E (6.30) 53.30 99 72.10
P/CEPS (3.30) (6.10) (127) 2,542
P/B 0.87 0.62 3.98 4.64
EV/EBIDTA 19.40 4.09 28.70 27.90
Payout (%)        
Dividend payout -- -- 13.40 8.64
Tax payout (53) (29) (46) (30)
Liquidity ratios        
Debtor days 185 110 113 99.30
Inventory days -- -- -- --
Creditor days (142) (96) (94) (81)
Leverage ratios        
Interest coverage 3.39 (1.80) (13) (6.80)
Net debt / equity -- -- 0.10 0.12
Net debt / op. profit (0.60) -- 0.74 0.83
Cost breakup ()        
Material costs -- -- -- --
Employee costs (34) (25) (22) (19)
Other costs (60) (53) (56) (58)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Revenue 272 548 537 556
yoy growth (%) (50) 2.06 (3.40) 9.27
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs (93) (135) (119) (105)
As % of sales 34 24.60 22.10 19
Other costs (163) (288) (302) (325)
As % of sales 60.10 52.50 56.20 58.40
Operating profit 16.10 125 117 126
OPM 5.92 22.90 21.70 22.60
Depreciation (99) (104) (63) (54)
Interest expense (19) (19) (4.70) (14)
Other income 19.10 13.40 9.43 20.30
Profit before tax (83) 15.10 57.90 79
Taxes 44.10 (4.40) (26) (24)
Tax rate (53) (29) (46) (30)
Minorities and other -- -- -- --
Adj. profit (39) 10.70 31.40 55.20
Exceptional items (72) -- 4.24 --
Net profit (111) 10.70 35.60 55.20
yoy growth (%) (1,132) (70) (35) (49)
NPM (41) 1.95 6.64 9.93
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Profit before tax (83) 15.10 57.90 79
Depreciation (99) (104) (63) (54)
Tax paid 44.10 (4.40) (26) (24)
Working capital (66) (73) 18.80 35.10
Other operating items -- -- -- --
Operating cashflow (204) (167) (13) 36.60
Capital expenditure 735 762 457 434
Free cash flow 530 595 444 471
Equity raised 1,200 1,250 1,263 1,292
Investments 135 52.60 (150) (316)
Debt financing/disposal -- -- 104 123
Dividends paid -- -- 4.77 4.77
Other items -- -- -- --
Net in cash 1,865 1,897 1,666 1,574
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2022 Mar-2021 Mar-2020 Mar-2019
Equity capital 47.70 47.70 47.70 47.70
Preference capital -- -- -- --
Reserves 713 754 870 888
Net worth 761 802 917 935
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) 88.40 87.60 113 110
Total liabilities 849 890 1,030 1,045
Fixed assets 641 667 848 715
Intangible assets
Investments 217 223 236 145
Deferred tax asset (net) 120 110 91.90 76
Net working capital (141) (121) (149) 85.30
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 131 114 161 184
Debtor days -- 153 107 --
Other current assets 73.30 74.40 72.20 77.20
Sundry creditors (77) (80) (119) (127)
Creditor days -- 108 79 --
Other current liabilities (269) (230) (263) (49)
Cash 11.90 10.50 4.10 23.90
Total assets 849 890 1,030 1,045
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2022 Sep-2021 Mar-2021 Sep-2020 Mar-2020
Gross Sales 208 114 185 84.50 296
Excise Duty -- -- -- -- --
Net Sales 208 114 185 84.50 296
Other Operating Income 1.28 0.65 0.97 1.63 3.88
Other Income 6.79 9.59 8.75 10.30 6.79
Total Income 216 124 195 96.40 307
Total Expenditure ** 153 123 209 118 236
PBIDT 62.90 1.26 (15) (22) 71.10
Interest 9.21 9.03 8.93 9.98 9.70
PBDT 53.70 (7.80) (23) (32) 61.40
Depreciation 46.10 44.80 48.40 50.80 53.30
Minority Interest Before NP -- -- -- -- --
Tax 0.05 0.02 0.06 0.06 3.07
Deferred Tax 3.49 (12) (24) (20) (1.60)
Reported Profit After Tax 4.06 (40) (48) (63) 6.67
Minority Interest After NP 0.09 -- -- -- --
Net Profit after Minority Interest 3.97 (40) (48) (63) 6.67
Extra-ordinary Items -- -- (72) -- --
Adjusted Profit After Extra-ordinary item 3.97 (40) 23.80 (63) 6.67
EPS (Unit Curr.) 0.83 (8.50) -- (13) 1.40
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 47.70 47.70 47.70 47.70 47.70
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 30.30 1.11 (7.90) (26) 24
PBDTM(%) -- -- -- -- --
PATM(%) 1.95 (35) (26) (74) 2.25
Open ZERO Brokerage Demat Account
Open Demat Account
  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity