Geodesic Ltd Annually Results

Gross Sales

1,161.08

873.88

644.33

653

316.42

Excise Duty

0

0

0

0

0

Net Sales

1,161.08

873.88

644.33

653

316.42

Other Operating Income

0.4

0.15

-0.14

0.14

0

Other Income

25.56

20.11

22.7

44.63

12.35

Total Income

1,187.06

894.14

666.89

697.77

328.77

Total Expenditure

658.11

461.1

318.79

322.2

123.56

PBIDT

528.94

433.02

348.08

375.57

205.21

Interest

57.91

36.38

35.75

39.74

7.34

PBDT

471.01

396.64

312.32

335.82

197.86

Depreciation

112.73

52.24

63.31

54.08

33.61

Minority Interest Before NP

0

0

0

0

0

Tax

44.9

0.03

1.09

15.21

15.76

Deferred Tax

0

0

0

1.99

-1.91

Reported Profit After Tax

313.38

344.35

247.91

264.2

148.53

Minority Interest After NP

-0.03

-0.05

-0.1

-0.14

-0.09

Net Profit after Minority Interest

313.42

344.41

248.02

264.33

148.63

Extra-ordinary Items

0

-0.03

6.61

22.17

0

Adjusted Profit After Extra-ordinary item

313.42

344.45

241.41

242.16

148.63

EPS (Unit Curr.)

34.77

37.83

26.87

26.67

16.27

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

80

30

Equity

18.03

18.03

18.45

18.44

18.43

Public Shareholding (Number)

6,72,10,584

6,92,01,584

7,13,04,032

7,04,09,576

7,03,38,688

Public Shareholding (%)

74.55

76.76

77.3

76.34

76.33

Pledged/Encumbered - No. of Shares

1,37,82,290

0

0

7,60,230

0

Pledged/Encumbered - % in Total Promoters Holding

60.09

0

0

3.49

0

Pledged/Encumbered - % in Total Equity

15.28

0

0

0.81

0

Non Encumbered - No. of Shares

91,48,475

2,09,39,764

2,09,39,764

2,10,45,164

0

Non Encumbered - % in Total Promoters Holding

39.9

100

100

96.51

0

Non Encumbered - % in Total Equity

10.14

23.22

22.7

22.81

0

PBIDTM(%)

45.55

49.55

54.02

57.51

64.85

PBDTM(%)

40.56

45.38

48.47

51.42

62.53

PATM(%)

26.99

39.4

38.47

40.45

46.94