Geodesic Ltd Quarterly Results

Gross Sales

147.79

222.31

170.1

203.09

230.07

Excise Duty

0

0

0

0

0

Net Sales

147.79

222.31

170.1

203.09

230.07

Other Operating Income

0

0.01

0.17

0.34

0

Other Income

4.29

4.77

5.41

8.38

3.24

Total Income

152.08

227.09

175.68

211.81

233.31

Total Expenditure

118.35

188.43

112.98

141.52

117.76

PBIDT

33.73

38.66

62.7

70.29

115.55

Interest

15.51

16.22

11.52

13.01

12.61

PBDT

18.22

22.44

51.18

57.28

102.94

Depreciation

24.7

12.69

12.55

12.85

34.07

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

3

2.01

7.6

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-6.48

9.75

35.63

42.42

61.27

Minority Interest After NP

0

-0.08

0.02

-0.01

-0.01

Net Profit after Minority Interest

-6.48

9.83

35.61

42.43

61.28

Extra-ordinary Items

0

0

0

2.86

0

Adjusted Profit After Extra-ordinary item

-6.48

9.83

35.61

39.57

61.28

EPS (Unit Curr.)

-0.72

1.09

3.95

4.71

6.8

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

18.07

18.07

18.03

18.03

18.03

Public Shareholding (Number)

8,15,07,416

7,68,65,768

6,72,88,424

6,72,10,584

6,75,10,584

Public Shareholding (%)

90.24

85.1

74.65

74.56

74.89

Pledged/Encumbered - No. of Shares

35,00,000

18,97,600

1,37,82,290

1,37,82,290

1,25,90,000

Pledged/Encumbered - % in Total Promoters Holding

39.68

14.1

60.31

60.1

55.63

Pledged/Encumbered - % in Total Equity

9.76

2.1

15.29

15.29

13.97

Non Encumbered - No. of Shares

53,20,432

1,15,64,481

90,70,633

91,48,475

1,00,40,765

Non Encumbered - % in Total Promoters Holding

60.32

85.9

39.69

39.9

44.37

Non Encumbered - % in Total Equity

5.89

12.8

10.06

10.15

11.14

PBIDTM(%)

22.82

17.39

36.86

34.61

50.22

PBDTM(%)

12.32

10.09

30.08

28.2

44.74

PATM(%)

-4.38

4.38

20.94

20.88

26.63