Geodesic Ltd Nine Monthly Results

Gross Sales

540.21

727.92

636.25

469.6

461.57

Excise Duty

0

0

0

0

0

Net Sales

540.21

727.92

636.25

469.6

461.57

Other Operating Income

0.18

0.05

0.07

-0.14

0

Other Income

14.47

16.95

15.71

19.06

20.4

Total Income

554.85

744.94

652.03

488.52

481.98

Total Expenditure

419.76

401.83

335.11

231.5

184.02

PBIDT

135.08

343.1

316.92

257.02

297.95

Interest

43.25

32.29

27.17

27.4

30.43

PBDT

91.83

310.79

289.75

229.61

267.52

Depreciation

49.95

65.81

37.88

50.04

28.44

Minority Interest Before NP

0

0

0

0

0

Tax

3

35.29

0

1.09

21.63

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

38.88

209.67

251.85

178.49

217.17

Minority Interest After NP

-0.07

-0.02

-0.02

-0.09

-0.14

Net Profit after Minority Interest

38.95

209.71

251.88

178.58

217.32

Extra-ordinary Items

0

0

-0.03

7.92

-3.34

Adjusted Profit After Extra-ordinary item

38.95

209.71

251.92

170.65

220.67

EPS (Unit Curr.)

4.32

23.26

27.56

19.36

23.96

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

40

Equity

18.06

18.03

18.03

18.45

18.44

Public Shareholding (Number)

8,15,07,416

6,75,10,584

6,91,99,032

7,12,96,032

7,04,09,576

Public Shareholding (%)

90.23

74.88

76.76

77.29

76.34

Pledged/Encumbered - No. of Shares

35,00,000

68,70,000

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

39.68

30.36

0

0

0

Pledged/Encumbered - % in Total Equity

9.76

7.61

0

0

0

Non Encumbered - No. of Shares

53,20,432

1,57,60,765

2,09,39,764

2,09,47,764

2,18,05,396

Non Encumbered - % in Total Promoters Holding

60.31

69.63

100

100

100

Non Encumbered - % in Total Equity

5.88

17.48

23.22

22.7

23.64

PBIDTM(%)

25

47.13

49.81

54.73

64.55

PBDTM(%)

17

42.69

45.54

48.89

57.96

PATM(%)

7.19

28.8

39.58

38

47.05