Glodyne Technoserve Ltd Annually Results

Gross Sales

1,084.87

2,090.52

2,652.56

1,750.95

749.27

Excise Duty

0

0

0

0

0

Net Sales

1,084.87

2,090.52

2,652.56

1,750.95

749.27

Other Operating Income

0

0

0

0

0

Other Income

45.64

27.87

41.7

0.93

-3.06

Total Income

1,130.51

2,118.39

2,694.27

1,751.89

746.2

Total Expenditure

2,080.78

1,998.67

2,191.95

1,437.08

578.2

PBIDT

-950.27

119.72

502.3

314.79

168

Interest

124.52

100.15

74.43

34.63

13.89

PBDT

-1,074.79

19.57

427.89

280.17

154.11

Depreciation

115.21

112.68

85.33

44.9

20.88

Minority Interest Before NP

0

0

0

0

0

Tax

-0.88

2.25

130.53

57.97

32.86

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-1,189.12

-95.37

212

177.3

100.36

Minority Interest After NP

-4.41

-0.61

-2.9

0

0

Net Profit after Minority Interest

-1,184.71

-94.75

214.91

177.3

100.36

Extra-ordinary Items

0

0

0

-4.82

2.46

Adjusted Profit After Extra-ordinary item

-1,184.71

-94.75

214.91

182.13

97.9

EPS (Unit Curr.)

-262.39

-21.01

44.84

40.45

40.93

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

42

Equity

27.09

27.09

27

26.29

22.51

Public Shareholding (Number)

3,57,43,149

3,34,31,026

1,92,03,456

1,95,05,528

83,92,820

Public Shareholding (%)

79.16

74.04

42.68

44.5

37.27

Pledged/Encumbered - No. of Shares

85,38,145

1,07,50,068

2,16,59,552

1,56,64,353

65,94,014

Pledged/Encumbered - % in Total Promoters Holding

90.75

91.72

83.98

64.41

46.7

Pledged/Encumbered - % in Total Equity

18.91

23.81

48.13

35.74

29.29

Non Encumbered - No. of Shares

8,69,800

9,70,000

41,30,202

86,55,400

75,26,438

Non Encumbered - % in Total Promoters Holding

9.25

8.28

16.01

35.59

53.29

Non Encumbered - % in Total Equity

1.93

2.15

9.18

19.75

33.43

PBIDTM(%)

-87.59

5.72

18.93

17.97

22.42

PBDTM(%)

-99.07

0.93

16.13

16

20.56

PATM(%)

-109.6

-4.56

7.99

10.12

13.39