Mahindra & Mahindra Financial Services Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | - | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Net interest income | -- | -- | -- | -- |
| Total op income | -- | -- | -- | -- |
| Op profit (pre-provision) | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| Advances | -- | -- | -- | -- |
| Borrowings | -- | -- | -- | -- |
| Total assets | -- | -- | -- | -- |
| Profitability Ratios (%) | ||||
| NIM | -- | -- | -- | -- |
| Non-int inc/Total inc | -- | -- | -- | -- |
| Return on Avg Equity | -- | -- | -- | -- |
| Return on Avg Assets | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Adj.BVPS | -- | -- | -- | -- |
| DPS | -- | -- | -- | -- |
| Other key ratios (%) | ||||
| Loans/Borrowings | -- | -- | -- | -- |
| Cost/Income | -- | -- | -- | -- |
| CAR | -- | -- | -- | -- |
| Tier-I capital | -- | -- | -- | -- |
| Gross NPLs/Loans | -- | -- | -- | -- |
| Prov/Avg loans | -- | -- | -- | -- |
| Net NPLs/Net loans | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Dividend yield | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Interest income | 7,147 | 6,174 | 5,853 | 5,536 |
| Interest expense | (3,000) | (2,857) | (2,639) | (2,497) |
| Net interest income | 4,147 | 3,316 | 3,214 | 3,039 |
| Non-interest income | 59 | 63.60 | 51.90 | 48.60 |
| Total op income | 4,206 | 3,380 | 3,266 | 3,088 |
| Total op expenses | (1,671) | (1,451) | (1,178) | (1,007) |
| Op profit (pre-prov) | 2,534 | 1,929 | 2,088 | 2,081 |
| Provisions | (1,227) | (1,309) | (1,050) | (827) |
| Exceptionals | 65 | -- | -- | -- |
| Profit before tax | 1,373 | 620 | 1,038 | 1,254 |
| Taxes | (481) | (220) | (366) | (422) |
| Net profit | 892 | 400 | 673 | 832 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Equity Capital | 123 | 123 | 123 | 113 |
| Reserves | 11,241 | 10,785 | 9,499 | 6,364 |
| Net worth | 11,364 | 10,908 | 9,622 | 6,477 |
| Long-term borrowings | 56,913 | 48,901 | 35,925 | 21,412 |
| Other Long-term liabilities | -- | -- | 29 | 427 |
| Long term provisions | -- | -- | 36.30 | 549 |
| Total Non-current liabilities | 56,913 | 48,901 | 35,990 | 22,389 |
| Short Term Borrowings | 2,738 | 3,946 | 4,168 | 5,790 |
| Trade payables | 606 | 979 | 1,055 | 578 |
| Other current liabilities | 2,293 | 2,123 | 1,785 | 8,986 |
| Short term provisions | 157 | 220 | 172 | 1,617 |
| Total Current liabilities | 5,794 | 7,269 | 7,181 | 16,971 |
| Total Equities and Liabilities | 74,071 | 67,078 | 52,793 | 45,837 |
| Fixed Assets | 364 | 163 | 120 | 112 |
| Non-current investments | 5,911 | 3,792 | 2,734 | 1,312 |
| Deferred tax assets (Net) | 490 | 372 | 627 | 732 |
| Long-term loans and advances | 1 | 1 | 38 | 22,237 |
| Other non-current assets | 64,992 | 61,249 | 48,547 | 120 |
| Total Non-current assets | 71,758 | 65,576 | 52,066 | 24,512 |
| Current investments | -- | -- | -- | 561 |
| Trade receivables | 8.59 | 5.19 | 3.69 | 5.83 |
| Cash and cash equivalents | 1,426 | 958 | 411 | 578 |
| Short-term loans and advances | 879 | 538 | 312 | 20,180 |
| Other current assets | -- | -- | -- | -- |
| Total Current assets | 2,314 | 1,502 | 727 | 21,325 |
| Total Assets | 74,071 | 67,078 | 52,793 | 45,837 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 |
|---|---|---|---|---|
| Gross Sales | 7,795 | 7,461 | 6,268 | 4,834 |
| Excise Duty | -- | -- | -- | -- |
| Net Sales | 7,795 | 7,461 | 6,268 | 4,834 |
| Other Operating Income | -- | -- | -- | -- |
| Other Income | 84.10 | 108 | 62.60 | 110 |
| Total Income | 7,879 | 7,569 | 6,331 | 4,944 |
| Total Expenditure ** | 3,894 | 2,872 | 2,000 | 1,452 |
| PBIDT | 3,985 | 4,697 | 4,331 | 3,492 |
| Interest | 3,645 | 3,539 | 2,800 | 2,306 |
| PBDT | 340 | 1,158 | 1,531 | 1,186 |
| Depreciation | 95.40 | 106 | 42.90 | 32.40 |
| Tax | 123 | 87.20 | 461 | 358 |
| Fringe Benefit Tax | -- | -- | -- | -- |
| Deferred Tax | (64) | 279 | 57.90 | 34.20 |
| Reported Profit After Tax | 186 | 685 | 969 | 762 |
| Extra-ordinary Items | -- | -- | -- | 42.90 |
| Adjusted Profit After Extra-ordinary item | 186 | 685 | 969 | 719 |
| EPS (Unit Curr.) | 1.74 | 7.63 | 15.80 | 13.40 |
| EPS (Adj) (Unit Curr.) | 1.74 | 4.65 | 9.62 | 8.15 |
| Calculated EPS (Unit Curr.) | 1.51 | 11.20 | 15.70 | 12.30 |
| Calculated EPS (Adj) (Unit Curr.) | 1.51 | 6.80 | 9.57 | 7.52 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.02 | 14.90 | 20.90 | 16.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.02 | 9.06 | 12.80 | 10 |
| Book Value (Unit Curr.) | 119 | 180 | 167 | 151 |
| Dividend (%) | -- | -- | -- | -- |
| Equity | 246 | 123 | 124 | 124 |
| Reserve & Surplus | -- | -- | -- | -- |
| Face Value | 2 | 2 | 2 | 2 |
| Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
| Public Shareholding (% in Equity) | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- |
| PBIDTM(%) | 51.10 | 63 | 69.10 | 72.20 |
| PBDTM(%) | 4.37 | 15.50 | 24.40 | 24.50 |
| PATM(%) | 2.39 | 9.19 | 15.50 | 15.80 |
