No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: IT - Hardware
as on 10/10/2018 3:29:53 PM
₹ 1.2 -0.05 -4.00No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL36.47%
Indian: 36.47%
Foreign: 0%
NON-PROMOTER - TOTAL 63.53%
Institutions: 0.02%
Non-Institutions: 63.52%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Dec-2014 | Dec-2013 |
---|---|---|---|---|
Revenue | 695.26 | 897.81 | 1168.43 | 1144.30 |
yoy growth (%) | (22.56) | (23.16) | 2.11 | (31.87) |
Raw materials | (455.49) | (564.68) | (770.46) | (651.84) |
As % of sales | 65.51 | 62.90 | 65.94 | 56.96 |
Employee costs | (153.95) | (202.56) | (184.28) | (157.87) |
As % of sales | 22.14 | 22.56 | 15.77 | 13.80 |
Other costs | (164.33) | (275.95) | (392.83) | (384.74) |
As % of sales | 23.64 | 30.73 | 33.62 | 33.62 |
Operating profit | (78.51) | (145.37) | (179.13) | (50.15) |
OPM | (11.29) | (16.19) | (15.33) | (4.38) |
Depreciation | (169.19) | (230.59) | (316.19) | (382.95) |
Interest expense | (465.39) | (574.30) | (419.15) | (319.72) |
Other income | 8.78 | 37.43 | 25.86 | 52.50 |
Profit before tax | (704.30) | (912.84) | (888.62) | (700.32) |
Taxes | (0.15) | (0.01) | (0.10) | (0.01) |
Tax rate | 0.02 | 0.00 | 0.01 | 0.00 |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (704.45) | (912.85) | (888.72) | (700.33) |
Exceptional items | (356.98) | (62.17) | (50.82) | 4.77 |
Net profit | (1,061.43) | (975.01) | (939.54) | (695.56) |
yoy growth (%) | 8.86 | 3.78 | 35.08 | (24.08) |
NPM | (152.66) | (108.60) | (80.41) | (60.78) |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Dec-2014 | Dec-2013 |
---|---|---|---|---|
Equity capital | 1057.20 | 1057.20 | 1038.09 | 1032.09 |
Preference capital | -- | -- | -- | -- |
Reserves | (5,920.62) | (4,792.90) | (3,699.32) | (2,689.50) |
Net worth | (4,863.42) | (3,735.70) | (2,661.23) | (1,657.41) |
Minority interest | -- | -- | -- | -- |
Debt | 4589.96 | 4610.21 | 4597.33 | 4506.32 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | (273.46) | 874.51 | 1936.10 | 2848.91 |
Fixed assets | 1034.21 | 1495.16 | 1711.99 | 2001.81 |
Intangible assets | -- | -- | -- | -- |
Investments | 0.74 | 0.74 | 0.81 | 0.81 |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | (1,336.99) | (652.04) | 165.12 | 736.62 |
Inventories | 148.18 | 244.46 | 364.46 | 609.96 |
Inventory Days | 77.79 | 99.38 | 113.85 | 194.56 |
Sundry debtors | 242.45 | 240.60 | 329.21 | 250.41 |
Debtor days | 127.28 | 97.81 | 102.84 | 79.87 |
Other current assets | 264.38 | 339.32 | 361.43 | 474.08 |
Sundry creditors | (325.27) | (272.27) | (284.33) | (154.56) |
Creditor days | 170.76 | 110.69 | 88.82 | 49.30 |
Other current liabilities | (1,666.73) | (1,204.15) | (605.65) | (443.27) |
Cash | 28.60 | 30.64 | 58.19 | 109.67 |
Total assets | (273.44) | 874.50 | 1936.11 | 2848.91 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Dec-2014 | Dec-2013 |
---|---|---|---|---|
Profit before tax | (704.30) | (912.84) | (888.62) | (700.32) |
Depreciation | (169.19) | (230.59) | (316.19) | (382.95) |
Tax paid | (0.15) | (0.01) | (0.10) | (0.01) |
Working capital 27,893 | (2,675.85) | (1,346.38) | (498.82) | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (3,549.49) | (2,489.82) | (1,703.73) | (1,083.29) |
Capital expenditure | 622.75 | 69.82 | 53.79 | -- |
Free cash flow | (2,926.74) | (2,419.99) | (1,649.94) | (1,083.29) |
Equity raised | (4,883.64) | (4,693.64) | (2,960.72) | (3,015.88) |
Investments | (54.84) | (59.40) | -- | -- |
Debt financing/disposal | 1783.92 | 3099.51 | 1811.67 | 1531.48 |
Dividends paid | -- | -- | -- | -- |
Net in cash | (6,081.30) | (4,073.52) | (2,798.99) | (2,567.68) |
Y/e 31 Mar | Mar-2017 | Mar-2016 | Dec-2014 | Dec-2013 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -22.56 | -23.161 | 2.109 | -31.868 |
Op profit growth | -45.992 | -18.849 | 257.194 | -48.261 |
EBIT growth | -29.426 | -27.891 | 23.349 | -21.351 |
Net profit growth | 8.863 | 3.776 | 35.076 | -24.084 |
Profitability ratios (%) | ||||
OPM | -11.292 | -16.191 | -15.331 | -4.383 |
EBIT margin | -34.363 | -37.706 | -40.179 | -33.261 |
Net profit margin | -152.665 | -108.599 | -80.41 | -60.785 |
RoCE | -79.499 | -24.09 | -19.623 | -12.518 |
RoNW | 6.172 | 7.621 | 10.878 | 13.586 |
RoA | -88.296 | -17.345 | -9.818 | -5.719 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -55.491 | -54.364 | -60.283 | -54.387 |
Book value per share | -79.499 | -24.09 | -19.623 | -12.518 |
Valuation ratios | ||||
P/E | 0 | 0 | 0 | 0 |
P/CEPS | -0.123 | -0.155 | -0.13 | -0.062 |
P/B | -0.031 | -0.05 | -0.061 | -0.04 |
EV/EBIDTA | -67.587 | -44.163 | -30.675 | 1,896.749 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0.021 | 0.001 | 0.012 | 0.002 |
Liquidity ratios | ||||
Debtor days | 126.796 | 115.826 | 90.532 | 80.024 |
Inventory days | 103.064 | 123.776 | 152.197 | 198.379 |
Creditor days | -140.934 | -97.375 | -59.438 | -50.754 |
Leverage ratios | ||||
Interest coverage | 0.513 | 0.589 | 1.12 | 1.19 |
Net debt / equity | -0.938 | -1.226 | -1.706 | -2.653 |
Net debt / op. profit | -58.098 | -31.503 | -25.339 | -87.669 |
Cost breakup (₹) | ||||
Material costs | -65.513 | -62.895 | -65.939 | -56.964 |
Employee costs | -22.143 | -22.561 | -15.771 | -13.796 |
Other costs | -23.636 | -30.735 | -33.62 | -33.622 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Netweb Technologies India Ltd | 1,853.65 | 137.61 | 10,448.26 | 29.66 | 0.11 | 265.89 | 75.00 |
KKRRAFTON Developers Ltd | 149.80 | 0.00 | 1,464.44 | 0.48 | 0.00 | 1.05 | 10.00 |
Control Print Ltd | 913.00 | 25.62 | 1,460.27 | 12.93 | 1.01 | 83.90 | 185.30 |
AGS Transact Technologies Ltd | 74.02 | 0.00 | 904.92 | -22.55 | 0.00 | 266.54 | 44.12 |
TVS Electronics Ltd | 342.30 | 0.00 | 638.40 | -1.74 | 0.58 | 86.90 | 53.56 |
Moser Baer (India) Limited (MBIL), headquartered in New Delhi, is one of Indias leading technology companies. Incorporated in 21st March of the year 1983 as a Time Recorder unit in technical collaboration with Maruzen Corporation, Japan and Moser Baer Sumiswald, Switzerland. The Company successfully developed cutting edge technologies to become the worlds second largest manufacturer of Optical Storage media like CDs and DVDs. MBIL also emerged as a leading edge player in next-generation of storage formats, especially Blu-ray discs. Recently, the company has also transformed itself from a single business into a multi-technology organisation, diversifying into exciting areas of Solar Energy, Home Entertainment and IT Peripherals and Consumer Electronics. Through its wholly owned subsidiaries, the company manufactures photovoltaic cells and modules by straddling multiple technologies including crystalline silicon, concentrator, nano technologies and thin films. The Company made production of 8.0/5.25 Disks in the year 1985. Further in 1987, it moved to production of 3.5 Disks. Since the year 1998, MBIL became the ISO 9002 certified company. During the year 1999, the company started to produce the CD-R. After a year, in 2000, expansion from the CD-R (Compact Disc- Read), the company formulated the CD-RW (Compact Disc-Read & Write). During the year 2003, the company had commenced the production of DVD-R and also DVD-RW. In the same year of 2003, MBIL had obtained ISO... Read More
Reports by Moser Baer (India) Ltd
Reports by Moser Baer (India) Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.