Y/e 31 Mar | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Op profit (pre-provision) | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Advances | 220 | -- | -- | -- |
Borrowings | 919 | -- | -- | -- |
Total assets | 8.04 | -- | -- | -- |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | -- |
Return on Avg Equity | -- | -- | -- | -- |
Return on Avg Assets | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 13.40 | -- | -- | -- |
Adj.BVPS | -- | -- | -- | -- |
DPS | 4.38 | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | 39 | 124 | -- | -- |
Cost/Income | -- | -- | -- | -- |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Dividend yield | 2.48 | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Interest income | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Net interest income | -- | -- | -- | -- |
Non-interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Total op expenses | -- | -- | -- | -- |
Op profit (pre-prov) | -- | -- | -- | -- |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity Capital | 824 | 824 | 824 | 412 |
Reserves | 23,921 | 20,013 | 22,639 | 23,738 |
Net worth | 24,745 | 20,837 | 23,463 | 24,150 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | 12,937 | 6,865 | 14,743 | 14,427 |
Long term provisions | -- | -- | -- | -- |
Total Non-current liabilities | 12,937 | 6,865 | 14,743 | 14,427 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 3,089 | 3,200 | 1,553 | 1,339 |
Other current liabilities | 36,388 | 32,436 | 28,202 | 23,973 |
Short term provisions | 14,261 | 13,002 | 11,698 | 11,017 |
Total Current liabilities | 53,739 | 48,638 | 41,452 | 36,329 |
Total Equities and Liabilities | 91,420 | 76,340 | 79,658 | 74,906 |
Fixed Assets | 423 | 492 | 519 | 512 |
Non-current investments | 66,358 | 51,379 | 59,190 | 55,538 |
Deferred tax assets (Net) | 251 | 238 | 217 | 215 |
Long-term loans and advances | 319 | 313 | 280 | 309 |
Other non-current assets | 1,230 | 1,731 | 183 | 277 |
Total Non-current assets | 68,581 | 54,152 | 60,389 | 56,851 |
Current investments | -- | -- | -- | -- |
Trade receivables | -- | -- | -- | -- |
Cash and cash equivalents | 11,683 | 11,172 | 9,605 | 9,021 |
Short-term loans and advances | 11,156 | 11,016 | 9,664 | 9,034 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 22,838 | 22,188 | 19,269 | 18,055 |
Total Assets | 91,420 | 76,340 | 79,658 | 74,906 |
Particulars ( Rupees In Crores.) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Gross Sales | 26,234 | 23,529 | 21,488 | 19,725 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 26,234 | 23,529 | 21,488 | 19,725 |
Other Operating Income | 6,296 | 6,842 | 5,936 | 5,165 |
Other Income | 104 | 60.60 | 42.80 | 104 |
Total Income | 32,633 | 30,431 | 27,466 | 24,994 |
Total Expenditure ** | 30,597 | 28,792 | 26,821 | 22,269 |
PBIDT | 2,037 | 1,639 | 645 | 2,725 |
Interest | -- | -- | -- | -- |
PBDT | 2,037 | 1,639 | 645 | 2,725 |
Depreciation | -- | -- | -- | -- |
Tax | 432 | 221 | 65.10 | 524 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- |
Reported Profit After Tax | 1,605 | 1,418 | 580 | 2,201 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 1,605 | 1,418 | 580 | 2,201 |
EPS (Unit Curr.) | 9.74 | 8.60 | 3.52 | 13.50 |
EPS (Adj) (Unit Curr.) | 9.74 | 8.60 | 3.52 | 6.74 |
Calculated EPS (Unit Curr.) | 9.74 | 8.60 | 3.52 | 26.70 |
Calculated EPS (Adj) (Unit Curr.) | 9.74 | 8.60 | 3.52 | 13.40 |
Calculated EPS (Ann.) (Unit Curr.) | 9.74 | 8.60 | 3.52 | 26.70 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.74 | 8.60 | 3.52 | 13.40 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | 30 | 175 |
Equity | 824 | 824 | 824 | 412 |
Reserve & Surplus | 18,192 | 16,632 | 15,121 | 15,277 |
Face Value | 5 | 5 | 5 | 5 |
Public Shareholding (No Of.Shares) | -- | 240,000,000 | -- | -- |
Public Shareholding (% in Equity) | -- | 14.60 | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 7.76 | 6.97 | 3 | 13.80 |
PBDTM(%) | 7.76 | 6.97 | 3 | 13.80 |
PATM(%) | 6.12 | 6.03 | 2.70 | 11.20 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity