Y/e 31 Mar | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Op profit (pre-provision) | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Advances | 220 | -- | -- | -- |
Borrowings | 919 | -- | -- | -- |
Total assets | 8.04 | -- | -- | -- |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | -- |
Return on Avg Equity | -- | -- | -- | -- |
Return on Avg Assets | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 13.40 | -- | -- | -- |
Adj.BVPS | -- | -- | -- | -- |
DPS | 4.38 | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | 39 | 124 | -- | -- |
Cost/Income | -- | -- | -- | -- |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Dividend yield | 2.48 | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Interest income | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Net interest income | -- | -- | -- | -- |
Non-interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Total op expenses | -- | -- | -- | -- |
Op profit (pre-prov) | -- | -- | -- | -- |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity Capital | 824 | 824 | 824 | 412 |
Reserves | 23,921 | 20,013 | 22,639 | 23,738 |
Net worth | 24,745 | 20,837 | 23,463 | 24,150 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | 12,937 | 6,865 | 14,743 | 14,427 |
Long term provisions | -- | -- | -- | -- |
Total Non-current liabilities | 12,937 | 6,865 | 14,743 | 14,427 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 3,089 | 3,200 | 1,553 | 1,339 |
Other current liabilities | 36,388 | 32,436 | 28,202 | 23,973 |
Short term provisions | 14,261 | 13,002 | 11,698 | 11,017 |
Total Current liabilities | 53,739 | 48,638 | 41,452 | 36,329 |
Total Equities and Liabilities | 91,420 | 76,340 | 79,658 | 74,906 |
Fixed Assets | 423 | 492 | 519 | 512 |
Non-current investments | 66,358 | 51,379 | 59,190 | 55,538 |
Deferred tax assets (Net) | 251 | 238 | 217 | 215 |
Long-term loans and advances | 319 | 313 | 280 | 309 |
Other non-current assets | 1,230 | 1,731 | 183 | 277 |
Total Non-current assets | 68,581 | 54,152 | 60,389 | 56,851 |
Current investments | -- | -- | -- | -- |
Trade receivables | -- | -- | -- | -- |
Cash and cash equivalents | 11,683 | 11,172 | 9,605 | 9,021 |
Short-term loans and advances | 11,156 | 11,016 | 9,664 | 9,034 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 22,838 | 22,188 | 19,269 | 18,055 |
Total Assets | 91,420 | 76,340 | 79,658 | 74,906 |
Particulars ( Rupees In Crores.) | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 |
---|---|---|---|---|
Gross Sales | 21,646 | 19,274 | 17,407 | 15,876 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 21,646 | 19,274 | 17,407 | 15,876 |
Other Operating Income | 5,486 | 4,098 | 5,430 | 4,413 |
Other Income | 38.80 | 17.70 | 13.40 | (17) |
Total Income | 27,170 | 23,390 | 22,851 | 20,272 |
Total Expenditure ** | 26,352 | 21,688 | 21,352 | 19,289 |
PBIDT | 818 | 1,702 | 1,499 | 983 |
Interest | -- | -- | -- | -- |
PBDT | 818 | 1,702 | 1,499 | 983 |
Depreciation | -- | -- | -- | -- |
Tax | 111 | 338 | 208 | 133 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- |
Reported Profit After Tax | 708 | 1,363 | 1,291 | 850 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 708 | 1,363 | 1,291 | 850 |
EPS (Unit Curr.) | 4.29 | 8.27 | 7.83 | 5.16 |
EPS (Adj) (Unit Curr.) | 4.29 | 8.27 | 7.83 | 5.16 |
Calculated EPS (Unit Curr.) | 4.29 | -- | 7.83 | 5.16 |
Calculated EPS (Adj) (Unit Curr.) | 4.29 | -- | 7.83 | 5.16 |
Calculated EPS (Ann.) (Unit Curr.) | 5.73 | -- | 10.50 | 6.88 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.73 | -- | 10.50 | 6.88 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 824 | 824 | 824 | 824 |
Reserve & Surplus | 18,708 | 17,999 | 16,375 | 15,410 |
Face Value | 5 | -- | 5 | 5 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 3.78 | 8.83 | 8.61 | 6.19 |
PBDTM(%) | 3.78 | 8.83 | 8.61 | 6.19 |
PATM(%) | 3.27 | 7.07 | 7.42 | 5.36 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity