Next Mediaworks Ltd Nine Monthly Results

Gross Sales

27.42

27.61

26.22

17.88

12.92

Excise Duty

0

0

0

0

0

Net Sales

27.42

27.61

26.22

17.88

12.92

Other Operating Income

0

0

0

0

0

Other Income

3.48

3.16

3.37

3.26

1.39

Total Income

30.9

30.77

29.59

21.14

14.3

Total Expenditure

29.5

32.94

27.17

25.98

30.53

PBIDT

1.4

-2.17

2.42

-4.84

-16.23

Interest

17.39

15.59

13.91

11.66

9.03

PBDT

-15.99

-17.76

-11.49

-16.5

-25.26

Depreciation

5.44

6.48

6.84

7.01

7.15

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

-0.03

0

0.04

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-21.43

-24.24

-18.3

-23.51

-32.45

Minority Interest After NP

-8.67

-10.16

-7.81

-10.54

-14.86

Net Profit after Minority Interest

-12.76

-14.08

-10.49

-12.97

-17.59

Extra-ordinary Items

0

-4.36

0

0

0

Adjusted Profit After Extra-ordinary item

-12.76

-9.72

-10.49

-12.97

-17.59

EPS (Unit Curr.)

-1.91

-2.1

-1.57

-1.94

-2.63

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

66.89

66.89

66.89

66.89

66.89

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

5.1

-7.85

9.22

-27.06

-125.61

PBDTM(%)

-58.31

-64.32

-43.82

-92.28

-195.51

PATM(%)

-78.15

-87.79

-69.79

-131.48

-251.16