Next Mediaworks Ltd Quarterly Results

Gross Sales

9.64

8.45

9.33

10.76

10.55

Excise Duty

0

0

0

0

0

Net Sales

9.64

8.45

9.33

10.76

10.55

Other Operating Income

0

0

0

0

0

Other Income

1.6

0.77

1.11

1.26

1.17

Total Income

11.24

9.22

10.44

12.02

11.72

Total Expenditure

9.81

9.21

10.47

19.2

10.29

PBIDT

1.43

0.01

-0.03

-7.18

1.43

Interest

5.92

5.85

5.62

5.27

5.26

PBDT

-4.49

-5.84

-5.65

-12.45

-3.83

Depreciation

1.83

1.81

1.8

2.03

2.05

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-6.32

-7.65

-7.45

-14.48

-5.88

Minority Interest After NP

-2.6

-3.08

-2.98

-6.38

-2.3

Net Profit after Minority Interest

-3.72

-4.57

-4.47

-8.1

-3.58

Extra-ordinary Items

0

0

0

-7.41

0

Adjusted Profit After Extra-ordinary item

-3.72

-4.57

-4.47

-0.69

-3.58

EPS (Unit Curr.)

-0.56

-0.68

-0.67

-1.21

-0.54

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

66.89

66.89

66.89

66.89

66.89

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

14.83

0.11

-0.32

-66.72

13.55

PBDTM(%)

-46.57

-69.11

-60.55

-115.7

-36.3

PATM(%)

-65.56

-90.53

-79.84

-134.57

-55.73