Next Mediaworks Ltd Annually Results

Gross Sales

38.37

36.25

25.66

19.49

51.89

Excise Duty

0

0

0

0

0

Net Sales

38.37

36.25

25.66

19.49

51.89

Other Operating Income

0

0

0

0

0

Other Income

4.42

4.62

4.56

2.31

6.49

Total Income

42.79

40.87

30.22

21.8

58.38

Total Expenditure

52.34

38.02

35.74

39.26

86.46

PBIDT

-9.55

2.85

-5.52

-17.46

-28.08

Interest

20.66

18.31

15.89

12.21

10.75

PBDT

-30.21

-15.46

-21.41

-29.67

-38.83

Depreciation

8.51

8.87

9.31

9.52

12.61

Minority Interest Before NP

0

0

0

0

0

Tax

0

0.04

0.03

0.04

0.04

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-38.72

-24.37

-30.75

-39.23

-51.48

Minority Interest After NP

-16.54

-10.22

-13.73

-17.76

-24.46

Net Profit after Minority Interest

-22.18

-14.15

-17.02

-21.47

-27.02

Extra-ordinary Items

-11.77

0

0

0

-29.94

Adjusted Profit After Extra-ordinary item

-10.41

-14.15

-17.02

-21.47

2.92

EPS (Unit Curr.)

-3.32

-2.12

-2.54

-3.21

-4.04

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

66.89

66.89

66.89

66.89

66.89

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-24.88

7.86

-21.51

-89.58

-54.11

PBDTM(%)

-78.73

-42.64

-83.43

-152.23

-74.83

PATM(%)

-100.91

-67.22

-119.83

-201.28

-99.2