Next Mediaworks Ltd Annually Results

Gross Sales

30.33

38.37

36.25

25.66

19.49

Excise Duty

0

0

0

0

0

Net Sales

30.33

38.37

36.25

25.66

19.49

Other Operating Income

0

0

0

0

0

Other Income

82.55

4.42

4.62

4.56

2.31

Total Income

112.88

42.79

40.87

30.22

21.8

Total Expenditure

32.85

52.34

38.02

35.74

39.26

PBIDT

80.03

-9.55

2.85

-5.52

-17.46

Interest

20.14

20.66

18.31

15.89

12.21

PBDT

59.89

-30.21

-15.46

-21.41

-29.67

Depreciation

6.04

8.51

8.87

9.31

9.52

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0.04

0.03

0.04

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

53.85

-38.72

-24.37

-30.75

-39.23

Minority Interest After NP

-9.75

-16.54

-10.22

-13.73

-17.76

Net Profit after Minority Interest

63.6

-22.18

-14.15

-17.02

-21.47

Extra-ordinary Items

78.79

-11.77

0

0

0

Adjusted Profit After Extra-ordinary item

-15.19

-10.41

-14.15

-17.02

-21.47

EPS (Unit Curr.)

9.51

-3.32

-2.12

-2.54

-3.21

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

66.89

66.89

66.89

66.89

66.89

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

263.86

-24.88

7.86

-21.51

-89.58

PBDTM(%)

197.46

-78.73

-42.64

-83.43

-152.23

PATM(%)

177.54

-100.91

-67.22

-119.83

-201.28