Omaxe Ltd Quarterly Results

Gross Sales

541.26

288.94

389.18

341.61

535.58

Excise Duty

0

0

0

0

0

Net Sales

541.26

288.94

389.18

341.61

535.58

Other Operating Income

0

0

0

0

0

Other Income

11.77

11.45

9.14

43.62

6.88

Total Income

553.03

300.39

398.32

385.23

542.46

Total Expenditure

647.35

415.69

613.15

492.82

681.9

PBIDT

-94.32

-115.3

-214.83

-107.59

-139.44

Interest

51.33

56.95

44.64

42.38

38.19

PBDT

-145.65

-172.25

-259.47

-149.97

-177.63

Depreciation

11.6

10.43

7.46

7.2

13.6

Minority Interest Before NP

0

0

0

0

0

Tax

-2.57

1.8

2.13

1.35

0.28

Deferred Tax

-6.01

-34.2

-29.58

-11.54

-47.92

Reported Profit After Tax

-148.67

-150.28

-239.48

-146.98

-143.59

Minority Interest After NP

-0.35

0.31

0.18

0.46

1.46

Net Profit after Minority Interest

-148.32

-150.59

-239.66

-147.44

-145.05

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-148.32

-150.59

-239.66

-147.44

-145.05

EPS (Unit Curr.)

-8.11

-8.23

-13.1

-8.06

-7.93

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

182.9

182.9

182.9

182.9

182.9

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-17.42

-39.9

-55.2

-31.49

-26.03

PBDTM(%)

-26.9

-59.61

-66.67

-43.9

-33.16

PATM(%)

-27.46

-52.01

-61.53

-43.02

-26.81