Prime Focus Ltd Annually Results

Gross Sales

3,537.91

3,930.05

4,628.11

3,369.15

2,530

Excise Duty

0

0

0

0

0

Net Sales

3,537.91

3,930.05

4,628.11

3,369.15

2,530

Other Operating Income

60.97

20.49

16.15

16.76

6.49

Other Income

226.62

216.91

279.49

91.85

73.77

Total Income

3,825.5

4,167.45

4,923.75

3,477.76

2,610.26

Total Expenditure

3,193.02

3,697.91

3,730.24

2,769.85

1,975.85

PBIDT

632.48

469.54

1,193.51

707.9

634.41

Interest

537.92

557.9

420.72

373.34

251.03

PBDT

94.56

-88.36

772.79

334.56

383.37

Depreciation

505.3

498.35

466.66

416.83

421.96

Minority Interest Before NP

0

0

0

0

0

Tax

15.34

21.83

49.97

52.52

25.24

Deferred Tax

32.21

-120.04

61.67

39.1

-7.68

Reported Profit After Tax

-458.28

-488.49

194.49

-173.89

-56.14

Minority Interest After NP

-81.18

-83.95

47.2

-2.33

-12.74

Net Profit after Minority Interest

-377.11

-404.54

147.29

-171.57

-43.4

Extra-ordinary Items

-336.17

0

-38.15

-88.89

-7.82

Adjusted Profit After Extra-ordinary item

-40.94

-404.54

185.44

-82.68

-35.58

EPS (Unit Curr.)

-12.57

-16.31

8.5

-5.81

-1.87

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

30

29.98

29.95

29.95

29.92

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

17.87

11.94

25.78

21.01

25.07

PBDTM(%)

2.67

-2.24

16.69

9.93

15.15

PATM(%)

-12.95

-12.42

4.2

-5.16

-2.21