Prime Focus Ltd Annually Results

Gross Sales

3,930.05

4,628.11

3,369.15

2,530

2,887.67

Excise Duty

0

0

0

0

0

Net Sales

3,930.05

4,628.11

3,369.15

2,530

2,887.67

Other Operating Income

20.49

16.15

16.76

6.49

41.57

Other Income

216.91

279.49

91.85

73.77

83.99

Total Income

4,167.45

4,923.75

3,477.76

2,610.26

3,013.23

Total Expenditure

3,697.91

3,730.24

2,769.85

1,975.85

2,596.34

PBIDT

469.54

1,193.51

707.9

634.41

416.9

Interest

557.9

420.72

373.34

251.03

231.4

PBDT

-88.36

772.79

334.56

383.37

185.49

Depreciation

498.35

466.66

416.83

421.96

381.38

Minority Interest Before NP

0

0

0

0

0

Tax

21.83

49.97

52.52

25.24

44.85

Deferred Tax

-120.04

61.67

39.1

-7.68

-86.87

Reported Profit After Tax

-488.49

194.49

-173.89

-56.14

-153.86

Minority Interest After NP

-83.95

47.2

-2.33

-12.74

-22.38

Net Profit after Minority Interest

-404.54

147.29

-171.57

-43.4

-131.48

Extra-ordinary Items

0

-38.15

-88.89

-7.82

-52.09

Adjusted Profit After Extra-ordinary item

-404.54

185.44

-82.68

-35.58

-79.39

EPS (Unit Curr.)

-16.31

8.5

-5.81

-1.87

-5.14

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

29.98

29.95

29.95

29.92

29.92

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

11.94

25.78

21.01

25.07

14.43

PBDTM(%)

-2.24

16.69

9.93

15.15

6.42

PATM(%)

-12.42

4.2

-5.16

-2.21

-5.32