Prime Focus Ltd Nine Monthly Results

Gross Sales

2,570.67

3,066.81

3,201.95

2,282.81

1,836.75

Excise Duty

0

0

0

0

0

Net Sales

2,570.67

3,066.81

3,201.95

2,282.81

1,836.75

Other Operating Income

49.27

10.63

6.83

4.44

8.44

Other Income

77.35

136.03

183.99

64.52

51.55

Total Income

2,697.28

3,213.46

3,392.77

2,351.76

1,896.73

Total Expenditure

2,066.07

2,866.41

2,731.58

1,837.26

1,452.51

PBIDT

631.21

347.05

661.18

514.5

444.22

Interest

405.1

432.71

288.41

271.89

182.6

PBDT

226.11

-85.66

372.78

242.61

261.62

Depreciation

379.5

385.25

309.31

293.77

288.47

Minority Interest Before NP

0

0

0

0

0

Tax

12.18

26.88

48.49

28.08

15.41

Deferred Tax

41.09

-89.71

10.96

4.76

-14.04

Reported Profit After Tax

-206.67

-408.08

4.02

-84

-28.22

Minority Interest After NP

-60.53

-63.89

20.9

-2.48

-8.23

Net Profit after Minority Interest

-146.14

-344.19

-16.88

-81.52

-19.99

Extra-ordinary Items

0

0

-3.8

-9.71

-9.68

Adjusted Profit After Extra-ordinary item

-146.14

-344.19

-13.08

-71.81

-10.31

EPS (Unit Curr.)

-6.89

-13.62

2.14

-2.81

-0.94

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

30

29.95

29.95

29.92

29.92

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

24.55

11.31

20.64

22.53

24.18

PBDTM(%)

8.79

-2.79

11.64

10.62

14.24

PATM(%)

-8.03

-13.3

0.12

-3.67

-1.53