Semac Consultants Ltd Quarterly Results

Gross Sales

73.3

46.05

32.52

20.98

24.99

Excise Duty

0

0

0

0

0

Net Sales

73.3

46.05

32.52

20.98

24.99

Other Operating Income

0

0

0

0

0

Other Income

2

0.77

0.74

0.68

0.98

Total Income

75.3

46.81

33.25

21.67

25.97

Total Expenditure

74.25

47.21

33.18

22.53

36.86

PBIDT

1.05

-0.39

0.07

-0.87

-10.89

Interest

1.67

1.52

1.33

1

0.54

PBDT

-0.62

-1.91

-1.26

-1.87

-11.43

Depreciation

0.43

0.42

0.41

0.43

0.47

Minority Interest Before NP

0

0

0

0

0

Tax

0.02

0.08

0.1

0.05

-0.37

Deferred Tax

-1.8

-1.17

1.2

0.02

4.52

Reported Profit After Tax

0.73

-1.24

-2.97

-2.36

-16.04

Minority Interest After NP

-0.22

0.1

0.1

0.12

-0.02

Net Profit after Minority Interest

0.96

-1.34

-3.07

-2.48

-16.02

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

0.96

-1.34

-3.07

-2.48

-16.02

EPS (Unit Curr.)

2.35

-3.98

-9.53

-7.58

-51.46

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

3.12

3.12

3.12

3.12

3.12

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

1.43

-0.84

0.21

-4.14

-43.57

PBDTM(%)

-0.84

-4.14

-3.87

-8.91

-45.73

PATM(%)

0.99

-2.69

-9.13

-11.24

-64.18