Semac Consultants Ltd Quarterly Results

Gross Sales

51.58

73.3

46.05

32.52

20.98

Excise Duty

0

0

0

0

0

Net Sales

51.58

73.3

46.05

32.52

20.98

Other Operating Income

0

0

0

0

0

Other Income

1.71

2

0.77

0.74

0.68

Total Income

53.29

75.3

46.81

33.25

21.67

Total Expenditure

50.37

74.25

47.21

33.18

22.53

PBIDT

2.92

1.05

-0.39

0.07

-0.87

Interest

1.17

1.67

1.52

1.33

1

PBDT

1.75

-0.62

-1.91

-1.26

-1.87

Depreciation

0.38

0.43

0.42

0.41

0.43

Minority Interest Before NP

0

0

0

0

0

Tax

0.01

0.02

0.08

0.1

0.05

Deferred Tax

0.29

-1.8

-1.17

1.2

0.02

Reported Profit After Tax

1.08

0.73

-1.24

-2.97

-2.36

Minority Interest After NP

0.03

-0.22

0.1

0.1

0.12

Net Profit after Minority Interest

1.05

0.96

-1.34

-3.07

-2.48

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

1.05

0.96

-1.34

-3.07

-2.48

EPS (Unit Curr.)

3.46

2.35

-3.98

-9.53

-7.58

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

3.12

3.12

3.12

3.12

3.12

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

5.66

1.43

-0.84

0.21

-4.14

PBDTM(%)

3.39

-0.84

-4.14

-3.87

-8.91

PATM(%)

2.09

0.99

-2.69

-9.13

-11.24