Semac Consultants Ltd Quarterly Results

Gross Sales

57.3

51.58

73.3

46.05

32.52

Excise Duty

0

0

0

0

0

Net Sales

57.3

51.58

73.3

46.05

32.52

Other Operating Income

0

0

0

0

0

Other Income

1.01

1.71

2

0.77

0.74

Total Income

58.31

53.29

75.3

46.81

33.25

Total Expenditure

56.15

50.37

74.25

47.21

33.18

PBIDT

2.16

2.92

1.05

-0.39

0.07

Interest

1.48

1.17

1.67

1.52

1.33

PBDT

0.67

1.75

-0.62

-1.91

-1.26

Depreciation

0.38

0.38

0.43

0.42

0.41

Minority Interest Before NP

0

0

0

0

0

Tax

0.05

0.01

0.02

0.08

0.1

Deferred Tax

0.16

0.29

-1.8

-1.17

1.2

Reported Profit After Tax

0.09

1.08

0.73

-1.24

-2.97

Minority Interest After NP

0.1

0.03

-0.22

0.1

0.1

Net Profit after Minority Interest

-0.01

1.05

0.96

-1.34

-3.07

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-0.01

1.05

0.96

-1.34

-3.07

EPS (Unit Curr.)

0.29

3.46

2.35

-3.98

-9.53

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

3.12

3.12

3.12

3.12

3.12

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

3.76

5.66

1.43

-0.84

0.21

PBDTM(%)

1.16

3.39

-0.84

-4.14

-3.87

PATM(%)

0.15

2.09

0.99

-2.69

-9.13