Semac Consultants Ltd Annually Results

Gross Sales

127.49

325.06

181.06

132.24

158.91

Excise Duty

0

0

0

0

0

Net Sales

127.49

325.06

181.06

132.24

158.91

Other Operating Income

0

0

0

0

0

Other Income

5.55

4.64

8.56

6.5

6.31

Total Income

133.03

329.7

189.62

138.74

165.22

Total Expenditure

162.2

299.21

164.15

126.4

140.36

PBIDT

-29.17

30.49

25.47

12.34

24.87

Interest

1.82

1.19

5.28

2.87

1

PBDT

-30.99

29.3

20.2

9.47

23.87

Depreciation

1.74

2.03

2.4

2.34

2.41

Minority Interest Before NP

0

0

0

0

0

Tax

0.13

5.54

5.32

5.99

5.21

Deferred Tax

-0.97

2.47

-0.64

-1.47

0.14

Reported Profit After Tax

-31.89

19.26

13.12

2.61

16.11

Minority Interest After NP

0.44

0.91

0.41

-2.61

1.11

Net Profit after Minority Interest

-32.33

18.35

12.7

5.22

15.01

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-32.33

18.35

12.7

5.22

15.01

EPS (Unit Curr.)

-102.29

61.77

42.77

8.5

52.54

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

50

0

0

0

Equity

3.12

3.12

3.07

3.07

3.07

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-22.88

9.37

14.06

9.33

15.65

PBDTM(%)

-24.3

9.01

11.15

7.16

15.02

PATM(%)

-25.01

5.92

7.24

1.97

10.13