Setco Automotive Ltd Half Yearly Results

Gross Sales

396.2

322.43

349.76

290.91

271.81

Excise Duty

0

0

0

0

0

Net Sales

396.2

322.43

349.76

290.91

271.81

Other Operating Income

0

0

0

0

0

Other Income

4.59

7.12

1.45

1.27

0.57

Total Income

400.79

329.55

351.21

292.18

272.38

Total Expenditure

326.18

283.84

305.17

265.25

260.88

PBIDT

74.61

45.71

46.04

26.93

11.5

Interest

115.51

101.9

92.59

87.1

80.16

PBDT

-40.9

-56.19

-46.55

-60.17

-68.66

Depreciation

15.99

16.1

17.24

17.41

20.42

Minority Interest Before NP

0

0

0

0

0

Tax

0

-2.2

0.09

-0.09

10.28

Deferred Tax

-0.65

0

-6.23

0

20.92

Reported Profit After Tax

-56.24

-70.09

-57.65

-77.49

-120.28

Minority Interest After NP

-9.26

-11.98

-9.95

-12.5

-28.97

Net Profit after Minority Interest

-46.98

-58.11

-47.7

-64.99

-91.31

Extra-ordinary Items

-0.01

-0.56

-2.2

0

-12.73

Adjusted Profit After Extra-ordinary item

-46.97

-57.55

-45.5

-64.99

-78.58

EPS (Unit Curr.)

0

-4.34

0

-4.86

0

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

26.75

26.79

26.75

26.75

26.75

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

18.83

14.17

13.16

9.25

4.23

PBDTM(%)

-

-

-

-

-

PATM(%)

-14.19

-21.73

-16.48

-26.63

-44.25