Setco Automotive Ltd Quarterly Results

Gross Sales

210.63

179.89

159.85

162.58

176.97

Excise Duty

0

0

0

0

0

Net Sales

210.63

179.89

159.85

162.58

176.97

Other Operating Income

0

0

0

0

0

Other Income

2.93

1.66

6.08

1.04

0.27

Total Income

213.56

181.55

165.93

163.62

177.24

Total Expenditure

170.03

150.48

140.25

143.59

157.1

PBIDT

43.53

31.07

25.68

20.03

20.14

Interest

58.1

57.41

52.49

49.41

46.04

PBDT

-14.57

-26.34

-26.81

-29.38

-25.9

Depreciation

7.91

8.08

8.02

8.08

8.53

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

-2.2

0

Deferred Tax

-0.65

0

0

0

-6.14

Reported Profit After Tax

-21.83

-34.42

-34.83

-35.26

-28.29

Minority Interest After NP

-3.55

-5.72

-5.96

-6.02

-4.79

Net Profit after Minority Interest

-18.28

-28.7

-28.87

-29.24

-23.5

Extra-ordinary Items

0

0

-0.27

-0.29

-2.2

Adjusted Profit After Extra-ordinary item

-18.28

-28.7

-28.6

-28.95

-21.3

EPS (Unit Curr.)

-1.37

-2.15

-2.16

-2.19

-1.76

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

26.75

26.75

26.79

26.75

26.75

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

20.66

17.27

16.06

12.32

11.38

PBDTM(%)

-6.91

-14.64

-16.77

-18.07

-14.63

PATM(%)

-10.36

-19.13

-21.78

-21.68

-15.98