Setco Automotive Ltd Nine Monthly Results

Gross Sales

499.76

455.96

385.21

278.83

244.96

Excise Duty

0

0

0

0

0

Net Sales

499.76

455.96

385.21

278.83

244.96

Other Operating Income

0

0

0

0

0

Other Income

8.77

2.44

2.83

58.06

3.78

Total Income

508.53

458.4

388.04

336.89

248.74

Total Expenditure

431.75

405.58

367.15

449.28

237.63

PBIDT

76.78

52.82

20.89

-112.39

11.11

Interest

159.31

133.66

114.26

73.51

42.21

PBDT

-82.53

-80.84

-93.37

-185.9

-31.1

Depreciation

24.18

26.11

27.13

27.36

24.63

Minority Interest Before NP

0

0

0

0

0

Tax

-2.2

-0.09

0

21.87

0

Deferred Tax

0

0

-0.09

-4.32

-1.4

Reported Profit After Tax

-104.51

-106.86

-120.41

-230.81

-54.33

Minority Interest After NP

-17.7

-17.67

-25.61

-29.89

-3.19

Net Profit after Minority Interest

-86.81

-89.19

-94.8

-200.92

-51.14

Extra-ordinary Items

-0.55

0

-1.7

-129.94

0

Adjusted Profit After Extra-ordinary item

-86.26

-89.19

-93.1

-70.98

-51.14

EPS (Unit Curr.)

-6.48

-6.67

-7.09

-15.02

-3.82

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

26.79

26.75

26.75

26.75

26.75

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

15.36

11.58

5.42

-40.3

4.53

PBDTM(%)

-16.51

-17.72

-24.23

-66.67

-12.69

PATM(%)

-20.91

-23.43

-31.25

-82.77

-22.17