Shalby Ltd Quarterly Results

Gross Sales

275.63

267.54

278.89

244.23

216.05

Excise Duty

0

0

0

0

0

Net Sales

275.63

267.54

278.89

244.23

216.05

Other Operating Income

0

0

0

0

0

Other Income

5.42

7.16

9.7

4.99

4.52

Total Income

281.05

274.7

288.59

249.22

220.57

Total Expenditure

241.73

234.89

233.68

205.37

173.72

PBIDT

39.33

39.81

54.91

43.86

46.85

Interest

10.66

9.26

8.12

6.47

3.63

PBDT

28.67

30.55

46.79

37.38

43.21

Depreciation

16.32

16.84

16.37

15.6

12.4

Minority Interest Before NP

0

0

0

0

0

Tax

14.35

13.3

18.6

12.31

14.78

Deferred Tax

0.99

-1.96

-2.92

-6.57

-3.03

Reported Profit After Tax

-2.99

2.36

14.74

16.04

19.06

Minority Interest After NP

-1.18

-1.03

-0.92

-0.56

-0.01

Net Profit after Minority Interest

-1.81

3.39

15.66

16.6

19.07

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-1.81

3.39

15.66

16.6

19.07

EPS (Unit Curr.)

-0.28

0.22

1.37

1.49

1.78

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

107.49

107.48

107.48

107.41

107.35

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

14.26

14.88

19.68

17.95

21.68

PBDTM(%)

10.4

11.41

16.77

15.3

20

PATM(%)

-1.08

0.88

5.28

6.56

8.82