Shemaroo Entertainment Ltd Quarterly Results

Gross Sales

143.38

139.52

204.27

164.37

162.06

Excise Duty

0

0

0

0

0

Net Sales

143.38

139.52

204.27

164.37

162.06

Other Operating Income

0

0

0

0

0

Other Income

0.44

3.67

3.73

2.96

0.68

Total Income

143.82

143.19

208

167.34

162.74

Total Expenditure

198.15

195.01

201.92

206.65

188.53

PBIDT

-54.32

-51.82

6.09

-39.31

-25.79

Interest

7.16

7.62

9.55

9.97

8.48

PBDT

-61.48

-59.44

-3.46

-49.28

-34.27

Depreciation

1.53

1.52

1.5

1.53

1.5

Minority Interest Before NP

0

0

0

0

0

Tax

-1.35

-0.1

2.3

-1.7

0.6

Deferred Tax

-16.12

-15.11

-2.31

-12.57

-10.44

Reported Profit After Tax

-45.53

-45.75

-4.95

-36.53

-25.93

Minority Interest After NP

-0.28

0.06

0.17

-0.15

0.29

Net Profit after Minority Interest

-45.26

-45.81

-5.12

-36.37

-26.22

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-45.26

-45.81

-5.12

-36.37

-26.22

EPS (Unit Curr.)

-16.57

-16.77

-1.88

-13.35

-9.62

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

27.32

27.32

27.32

27.31

27.29

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-37.88

-37.14

2.98

-23.91

-15.91

PBDTM(%)

-42.87

-42.6

-1.69

-29.98

-21.14

PATM(%)

-31.75

-32.79

-2.42

-22.22

-16