Shemaroo Entertainment Ltd Quarterly Results

Gross Sales

164.37

162.06

154.39

198.86

155.93

Excise Duty

0

0

0

0

0

Net Sales

164.37

162.06

154.39

198.86

155.93

Other Operating Income

0

0

0

0

0

Other Income

2.96

0.68

1.06

0.84

2.2

Total Income

167.34

162.74

155.46

199.7

158.13

Total Expenditure

206.65

188.53

167.76

206.39

173.61

PBIDT

-39.31

-25.79

-12.3

-6.69

-15.48

Interest

9.97

8.48

8.98

8.77

9.43

PBDT

-49.28

-34.27

-21.29

-15.47

-24.92

Depreciation

1.53

1.5

1.52

1.4

1.44

Minority Interest Before NP

0

0

0

0

0

Tax

-1.7

0.6

-0.54

0.36

8.5

Deferred Tax

-12.57

-10.44

-5.2

-3.32

-4.42

Reported Profit After Tax

-36.53

-25.93

-17.06

-13.91

-30.43

Minority Interest After NP

-0.15

0.29

0.2

0.37

-0.49

Net Profit after Minority Interest

-36.37

-26.22

-17.25

-14.28

-29.94

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-36.37

-26.22

-17.25

-14.28

-29.94

EPS (Unit Curr.)

-13.35

-9.62

-6.33

-5.25

-11.02

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

27.31

27.29

27.27

27.23

27.18

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-23.91

-15.91

-7.96

-3.36

-9.92

PBDTM(%)

-29.98

-21.14

-13.78

-7.77

-15.98

PATM(%)

-22.22

-16

-11.04

-6.99

-19.51