Shemaroo Entertainment Ltd Quarterly Results

Gross Sales

204.27

164.37

162.06

154.39

198.86

Excise Duty

0

0

0

0

0

Net Sales

204.27

164.37

162.06

154.39

198.86

Other Operating Income

0

0

0

0

0

Other Income

3.73

2.96

0.68

1.06

0.84

Total Income

208

167.34

162.74

155.46

199.7

Total Expenditure

201.92

206.65

188.53

167.76

206.39

PBIDT

6.09

-39.31

-25.79

-12.3

-6.69

Interest

9.55

9.97

8.48

8.98

8.77

PBDT

-3.46

-49.28

-34.27

-21.29

-15.47

Depreciation

1.5

1.53

1.5

1.52

1.4

Minority Interest Before NP

0

0

0

0

0

Tax

2.3

-1.7

0.6

-0.54

0.36

Deferred Tax

-2.31

-12.57

-10.44

-5.2

-3.32

Reported Profit After Tax

-4.95

-36.53

-25.93

-17.06

-13.91

Minority Interest After NP

0.17

-0.15

0.29

0.2

0.37

Net Profit after Minority Interest

-5.12

-36.37

-26.22

-17.25

-14.28

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-5.12

-36.37

-26.22

-17.25

-14.28

EPS (Unit Curr.)

-1.88

-13.35

-9.62

-6.33

-5.25

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

27.32

27.31

27.29

27.27

27.23

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

2.98

-23.91

-15.91

-7.96

-3.36

PBDTM(%)

-1.69

-29.98

-21.14

-13.78

-7.77

PATM(%)

-2.42

-22.22

-16

-11.04

-6.99