Shemaroo Entertainment Ltd Annually Results

Gross Sales

685.1

707.2

556.61

381.38

311.11

Excise Duty

0

0

0

0

0

Net Sales

685.1

707.2

556.61

381.38

311.11

Other Operating Income

0

0

0

0

0

Other Income

8.44

4.89

3.42

1.88

1.03

Total Income

693.54

712.08

560.03

383.26

312.14

Total Expenditure

764.86

707.45

509.34

345.54

298.55

PBIDT

-71.32

4.63

50.7

37.71

13.59

Interest

36.98

36.34

30.67

25.91

28.44

PBDT

-108.3

-31.71

20.03

11.81

-14.85

Depreciation

6.05

5.57

5.21

6.63

7.27

Minority Interest Before NP

0

0

0

0

0

Tax

0.65

10.94

8.1

1.56

0.01

Deferred Tax

-30.53

-8.31

-2.83

-1.46

-0.25

Reported Profit After Tax

-84.47

-39.92

9.55

5.07

-21.88

Minority Interest After NP

0.49

0.75

0.19

-0.2

-0.4

Net Profit after Minority Interest

-84.96

-40.67

9.36

5.27

-21.48

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-84.96

-40.67

9.36

5.27

-21.48

EPS (Unit Curr.)

-31.14

-14.94

3.45

1.94

-7.9

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

27.32

27.23

27.18

27.18

27.18

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-10.41

0.65

9.1

9.88

4.36

PBDTM(%)

-15.8

-4.48

3.59

3.09

-4.77

PATM(%)

-12.32

-5.64

1.71

1.32

-7.03