Shemaroo Entertainment Ltd Nine Monthly Results

Gross Sales

480.83

508.34

392.12

287.79

233.48

Excise Duty

0

0

0

0

0

Net Sales

480.83

508.34

392.12

287.79

233.48

Other Operating Income

0

0

0

0

0

Other Income

4.71

4.04

3.18

0.65

1.14

Total Income

485.54

512.38

395.29

288.44

234.62

Total Expenditure

562.94

501.06

361.72

260.67

232.03

PBIDT

-77.4

11.32

33.57

27.78

2.59

Interest

27.43

27.57

22.31

19.85

21.28

PBDT

-104.83

-16.25

11.26

7.92

-18.69

Depreciation

4.54

4.17

3.89

5.13

5.53

Minority Interest Before NP

0

0

0

0

0

Tax

-1.64

10.58

4.64

0

0

Deferred Tax

-28.22

-4.99

-2.17

-0.52

-0.51

Reported Profit After Tax

-79.52

-26.01

4.9

3.31

-23.71

Minority Interest After NP

0.33

0.37

0.39

0.1

-0.05

Net Profit after Minority Interest

-79.84

-26.38

4.52

3.21

-23.66

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-79.84

-26.38

4.52

3.21

-23.66

EPS (Unit Curr.)

-29.3

-9.71

1.66

1.18

-8.7

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

27.31

27.18

27.18

27.18

27.18

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-16.09

2.22

8.56

9.65

1.1

PBDTM(%)

-21.8

-3.19

2.87

2.75

-8

PATM(%)

-16.53

-5.11

1.24

1.15

-10.15