Shyam Metalics & Energy Ltd Annually Results

Gross Sales

13,195.22

12,658.07

10,393.96

6,297.07

4,376.35

Excise Duty

0

0

0

0

0

Net Sales

13,195.22

12,658.07

10,393.96

6,297.07

4,376.35

Other Operating Income

0

0

0

0

0

Other Income

159.1

104.64

60.14

23.99

11.85

Total Income

13,354.32

12,762.71

10,454.1

6,321.06

4,388.2

Total Expenditure

11,625.2

11,158.66

7,794.21

4,903.28

3,710.26

PBIDT

1,729.12

1,604.05

2,659.89

1,417.78

677.94

Interest

133.28

93.18

23.17

62.46

85.89

PBDT

1,595.84

1,510.87

2,636.72

1,355.32

592.05

Depreciation

656.04

473.97

272.4

300.36

296.68

Minority Interest Before NP

0

0

0

0

0

Tax

-100.25

234.58

640.25

266.56

57.45

Deferred Tax

11.05

-41.17

-0.08

-55.16

-102.31

Reported Profit After Tax

1,029

843.49

1,724.15

843.56

340.23

Minority Interest After NP

-5.79

-9.19

-0.36

0.2

-0.01

Net Profit after Minority Interest

1,034.79

852.68

1,724.51

843.36

340.24

Extra-ordinary Items

0

0.02

0

0

0

Adjusted Profit After Extra-ordinary item

1,034.79

852.66

1,724.51

843.36

340.24

EPS (Unit Curr.)

36.94

33.07

68.91

36.1

14.56

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

45

27

72

27

0

Equity

278.04

255.08

255.08

233.61

233.61

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

13.1

12.67

25.59

22.51

15.49

PBDTM(%)

12.09

11.93

25.36

21.52

13.52

PATM(%)

7.79

6.66

16.58

13.39

7.77