Shyam Metalics & Energy Ltd Annually Results

Gross Sales

15,137.5

13,195.22

12,658.07

10,393.96

6,297.07

Excise Duty

0

0

0

0

0

Net Sales

15,137.5

13,195.22

12,658.07

10,393.96

6,297.07

Other Operating Income

0

0

0

0

0

Other Income

230.75

159.1

104.64

60.14

23.99

Total Income

15,368.25

13,354.32

12,762.71

10,454.1

6,321.06

Total Expenditure

13,271.97

11,625.2

11,158.66

7,794.21

4,903.28

PBIDT

2,096.28

1,729.12

1,604.05

2,659.89

1,417.78

Interest

143.92

133.28

93.18

23.17

62.46

PBDT

1,952.36

1,595.84

1,510.87

2,636.72

1,355.32

Depreciation

711.17

656.04

473.97

272.4

300.36

Minority Interest Before NP

0

0

0

0

0

Tax

237.43

-100.25

234.58

640.25

266.56

Deferred Tax

94.5

11.05

-41.17

-0.08

-55.16

Reported Profit After Tax

909.26

1,029

843.49

1,724.15

843.56

Minority Interest After NP

1.16

-5.79

-9.19

-0.36

0.2

Net Profit after Minority Interest

908.1

1,034.79

852.68

1,724.51

843.36

Extra-ordinary Items

0

0

0.02

0

0

Adjusted Profit After Extra-ordinary item

908.1

1,034.79

852.66

1,724.51

843.36

EPS (Unit Curr.)

32.7

36.54

33.07

68.91

36.1

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

45

45

27

72

27

Equity

278.22

278.04

255.08

255.08

233.61

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

13.84

13.1

12.67

25.59

22.51

PBDTM(%)

12.89

12.09

11.93

25.36

21.52

PATM(%)

6

7.79

6.66

16.58

13.39