Shyam Metalics & Energy Ltd Quarterly Results

Gross Sales

4,457.02

4,418.84

4,139.36

3,752.51

3,634.02

Excise Duty

0

0

0

0

0

Net Sales

4,457.02

4,418.84

4,139.36

3,752.51

3,634.02

Other Operating Income

0

0

0

0

0

Other Income

69.14

53.64

54.26

51.21

72.38

Total Income

4,526.16

4,472.48

4,193.62

3,803.72

3,706.4

Total Expenditure

3,917.59

3,839.22

3,624.19

3,296.75

3,225.16

PBIDT

608.57

633.26

569.43

506.97

481.24

Interest

50.3

39.78

43.63

41.17

30.47

PBDT

558.27

593.48

525.8

465.8

450.77

Depreciation

211.18

204.54

228.63

202.71

143.97

Minority Interest Before NP

0

0

0

0

0

Tax

93.57

101.35

60.31

40.21

63.69

Deferred Tax

-6.93

-3.08

16.71

25.57

27.43

Reported Profit After Tax

260.45

290.67

220.15

197.31

215.68

Minority Interest After NP

-1.31

-1.48

1.4

-0.4

0.18

Net Profit after Minority Interest

261.76

292.15

218.75

197.71

215.5

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

261.76

292.15

218.75

197.71

215.5

EPS (Unit Curr.)

9.36

10.45

7.92

7.1

7.76

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

18

0

22.5

0

Equity

278.23

278.23

278.22

278.04

278.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

13.65

14.33

13.75

13.51

13.24

PBDTM(%)

12.52

13.43

12.7

12.41

12.4

PATM(%)

5.84

6.57

5.31

5.25

5.93