Shyam Metalics & Energy Ltd Quarterly Results

Gross Sales

4,418.84

4,139.36

3,752.51

3,634.02

3,611.61

Excise Duty

0

0

0

0

0

Net Sales

4,418.84

4,139.36

3,752.51

3,634.02

3,611.61

Other Operating Income

0

0

0

0

0

Other Income

53.64

54.26

51.21

74.64

50.91

Total Income

4,472.48

4,193.62

3,803.72

3,708.66

3,662.52

Total Expenditure

3,839.22

3,624.19

3,296.75

3,227.42

3,123.88

PBIDT

633.26

569.43

506.97

481.24

538.64

Interest

39.78

43.63

41.17

30.47

28.65

PBDT

593.48

525.8

465.8

450.77

509.99

Depreciation

204.54

228.63

202.71

143.97

135.86

Minority Interest Before NP

0

0

0

0

0

Tax

101.35

60.31

40.21

63.69

73.22

Deferred Tax

-3.08

16.71

25.57

27.43

24.79

Reported Profit After Tax

290.67

220.15

197.31

215.68

276.12

Minority Interest After NP

-1.48

1.4

-0.4

0.18

-0.02

Net Profit after Minority Interest

292.15

218.75

197.71

215.5

276.14

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

292.15

218.75

197.71

215.5

276.14

EPS (Unit Curr.)

10.45

7.92

7.1

7.76

9.93

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

18

0

22.5

0

0

Equity

278.23

278.22

278.04

278.04

278.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

14.33

13.75

13.51

13.24

14.91

PBDTM(%)

13.43

12.7

12.41

12.4

14.12

PATM(%)

6.57

5.31

5.25

5.93

7.64