Sical Logistics Ltd Annually Results

Gross Sales

221.09

392.11

348.87

503.63

1,005.93

Excise Duty

0

0

0

0

0

Net Sales

221.09

392.11

348.87

503.63

1,005.93

Other Operating Income

0

0

0

0

0

Other Income

55.57

26.25

9.23

3.1

28.99

Total Income

276.66

418.36

358.1

506.73

1,034.92

Total Expenditure

212.93

1,170.87

517.71

1,455.49

1,040.81

PBIDT

63.73

-752.51

-159.61

-948.76

-5.89

Interest

39.18

19.37

21.35

139.19

55.01

PBDT

24.55

-771.88

-180.96

-1,087.95

-60.9

Depreciation

48.32

55.66

71.16

78.75

84.45

Minority Interest Before NP

0

0

0

0

0

Tax

0.51

3.12

0.71

-0.49

1.88

Deferred Tax

4.02

3.26

4.46

2.8

-25.39

Reported Profit After Tax

-28.3

-833.92

-257.29

-1,169.01

-121.84

Minority Interest After NP

-3.64

-35.22

-5.12

-6.45

-14.8

Net Profit after Minority Interest

-24.65

-798.72

-260.42

-1,159.58

-107.04

Extra-ordinary Items

25.09

-799.63

-125.65

-935.64

0

Adjusted Profit After Extra-ordinary item

-49.74

0.9

-134.77

-223.94

-107.04

EPS (Unit Curr.)

-3.8

-133.03

-44.5

-198.15

-18.29

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

65.25

65.25

58.54

58.54

58.54

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

28.82

-191.91

-45.75

-188.38

-0.58

PBDTM(%)

11.1

-196.85

-51.87

-216.02

-6.05

PATM(%)

-12.8

-212.67

-73.74

-232.11

-12.11