Sical Logistics Ltd Annually Results

Gross Sales

221.82

221.09

392.11

348.87

503.63

Excise Duty

0

0

0

0

0

Net Sales

221.82

221.09

392.11

348.87

503.63

Other Operating Income

0

0

0

0

0

Other Income

28.77

55.57

26.25

9.23

3.1

Total Income

250.59

276.66

418.36

358.1

506.73

Total Expenditure

200.34

212.93

1,170.87

517.71

1,455.49

PBIDT

50.25

63.73

-752.51

-159.61

-948.76

Interest

43.25

39.18

19.37

21.35

139.19

PBDT

7

24.55

-771.88

-180.96

-1,087.95

Depreciation

37.73

48.32

55.66

71.16

78.75

Minority Interest Before NP

0

0

0

0

0

Tax

-5.61

0.51

3.12

0.71

-0.49

Deferred Tax

0.87

4.02

3.26

4.46

2.8

Reported Profit After Tax

-25.99

-28.3

-833.92

-257.29

-1,169.01

Minority Interest After NP

7.65

-3.47

-35.22

-5.12

-6.45

Net Profit after Minority Interest

-33.49

-24.82

-798.72

-260.42

-1,159.58

Extra-ordinary Items

9.4

25.09

-799.63

-125.65

-935.64

Adjusted Profit After Extra-ordinary item

-42.89

-49.91

0.9

-134.77

-223.94

EPS (Unit Curr.)

-5.13

-3.8

-133.03

-44.5

-198.15

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

65.25

65.25

65.25

58.54

58.54

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

22.65

28.82

-191.91

-45.75

-188.38

PBDTM(%)

3.15

11.1

-196.85

-51.87

-216.02

PATM(%)

-11.71

-12.8

-212.67

-73.74

-232.11