Sical Logistics Ltd Nine Monthly Results

Gross Sales

140.71

176.87

297

232.52

388.97

Excise Duty

0

0

0

0

0

Net Sales

140.71

176.87

297

232.52

388.97

Other Operating Income

0

0

0

0

0

Other Income

16.08

46.35

23.16

7.36

3.19

Total Income

156.79

223.22

320.16

239.88

392.16

Total Expenditure

127.75

167.89

274.8

354.89

373.15

PBIDT

29.04

55.33

45.36

-115.01

19.01

Interest

31.64

29.57

12.41

16.19

30.62

PBDT

-2.6

25.76

32.95

-131.2

-11.61

Depreciation

30.51

37.17

42.85

54.56

60.39

Minority Interest Before NP

0

0

0

0

0

Tax

-6.28

1.95

6.43

0.22

0.12

Deferred Tax

1.34

0

0

0

0

Reported Profit After Tax

-28.17

-13.36

-16.33

-185.98

-72.12

Minority Interest After NP

1.19

-2.2

6.63

-2.11

-6.55

Net Profit after Minority Interest

-29.26

-11.16

-22.99

-189.38

-55.73

Extra-ordinary Items

9.28

24.08

0

-128.13

0

Adjusted Profit After Extra-ordinary item

-38.54

-35.24

-22.99

-61.25

-55.73

EPS (Unit Curr.)

-4.48

-1.71

-3.93

-32.36

-9.52

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

65.25

65.25

58.54

58.54

58.54

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

20.63

31.28

15.27

-49.46

4.88

PBDTM(%)

-1.84

14.56

11.09

-56.42

-2.98

PATM(%)

-20.01

-7.55

-5.49

-79.98

-18.54