Sterlite Industries India Ltd Merged Annually Results

Gross Sales

44,921.89

40,966.76

30,248.06

24,500.59

21,144.22

Excise Duty

0

0

0

0

0

Net Sales

44,921.89

40,966.76

30,248.06

24,500.59

21,144.22

Other Operating Income

240.39

212.16

180.44

181.85

304.17

Other Income

3,470.08

3,163.2

2,521.73

1,564.95

1,905.39

Total Income

48,632.37

44,342.14

32,950.23

26,247.41

23,353.78

Total Expenditure

34,810.94

31,788.25

22,435.5

18,504.41

16,593.67

PBIDT

13,821.42

12,553.88

10,514.74

7,743

6,760.1

Interest

922.23

852.41

350.92

292.42

397.27

PBDT

12,899.19

11,701.46

10,163.8

7,450.58

6,362.83

Depreciation

2,031.78

1,829.81

1,030.13

749.78

700.66

Minority Interest Before NP

0

0

0

0

0

Tax

1,618.39

2,076.97

1,811.64

1,232.96

782.34

Deferred Tax

0

33.56

0

0

66.86

Reported Profit After Tax

9,249.01

7,761.1

7,322.04

5,467.81

4,807.12

Minority Interest After NP

2,528.9

2,160.91

1,994.53

1,724.07

1,267.14

Net Profit after Minority Interest

6,060.31

4,827.91

5,042.52

3,743.73

3,539.98

Extra-ordinary Items

-100.02

-371.58

-45.54

-242.32

47.02

Adjusted Profit After Extra-ordinary item

6,160.34

5,199.5

5,088.07

3,986.05

3,492.96

EPS (Unit Curr.)

18.03

14.35

15

46.79

49.95

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

230

200

110

187.5

175

Equity

336.11

336.11

336.11

168.08

141.69

Public Shareholding (Number)

1,12,01,61,664

1,15,09,16,352

1,14,95,41,888

27,77,85,664

19,92,78,576

Public Shareholding (%)

33.33

34.24

34.2

33.04

28.12

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

1,79,19,32,672

1,79,18,71,872

1,77,45,74,848

43,76,22,688

43,35,37,344

Non Encumbered - % in Total Promoters Holding

100

100

100

100

100

Non Encumbered - % in Total Equity

53.31

53.31

52.79

52.06

61.18

PBIDTM(%)

30.76

30.64

34.76

31.6

31.97

PBDTM(%)

28.71

28.56

33.6

30.4

30.09

PATM(%)

20.58

18.94

24.2

22.31

22.73