No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Auto Ancillaries
as on 5/10/2024 11:29:56 AM
₹ 407.1 0.75 0.18No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL44.61%
Indian: 44.61%
Foreign: 0%
NON-PROMOTER - TOTAL 55.39%
Institutions: 22.30%
Non-Institutions: 33.08%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 1640.86 | 1562.83 | 1431.06 | 1202.84 |
yoy growth (%) | 4.99 | 9.21 | 18.97 | 26.28 |
Raw materials | (954.72) | (915.05) | (800.67) | (689.85) |
As % of sales | 58.18 | 58.55 | 55.95 | 57.35 |
Employee costs | (308.35) | (292.69) | (256.75) | (198.26) |
As % of sales | 18.79 | 18.73 | 17.94 | 16.48 |
Other costs | (141.07) | (136.39) | (137.08) | (112.75) |
As % of sales | 8.60 | 8.73 | 9.58 | 9.37 |
Operating profit | 236.72 | 218.70 | 236.55 | 201.98 |
OPM | 14.43 | 13.99 | 16.53 | 16.79 |
Depreciation | (56.76) | (58.13) | (37.25) | (27.43) |
Interest expense | (19.22) | (22.66) | (27.11) | (29.07) |
Other income | 33.59 | 22.38 | 21.23 | 20.19 |
Profit before tax | 194.34 | 160.30 | 193.42 | 165.67 |
Taxes | (51.63) | (28.90) | (54.94) | (50.43) |
Tax rate | (26.57) | (18.03) | (28.40) | (30.44) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 142.71 | 131.40 | 138.48 | 115.23 |
Exceptional items | -- | (27.44) | -- | (1.49) |
Net profit | 142.71 | 103.97 | 138.48 | 113.74 |
yoy growth (%) | 37.27 | (24.93) | 21.75 | 58.10 |
NPM | 8.70 | 6.65 | 9.68 | 9.46 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 13.84 | 13.84 | 13.99 | 13.99 |
Preference capital | -- | -- | -- | -- |
Reserves | 1210.64 | 1070.13 | 975.72 | 839.78 |
Net worth | 1224.48 | 1083.97 | 989.71 | 853.77 |
Minority interest | -- | -- | -- | -- |
Debt | 717.52 | 336.54 | 345.94 | 390.65 |
Deferred tax liabilities (net) | 91.54 | 66.45 | 66.02 | 69.05 |
Total liabilities | 2033.54 | 1486.96 | 1401.67 | 1313.47 |
Fixed assets | 835.27 | 597.79 | 603.05 | 628.62 |
Intangible assets | -- | -- | -- | -- |
Investments | 445.15 | 261.89 | 319.52 | 276.29 |
Deferred tax asset (net) | 43.29 | 11.06 | 10.80 | 12.77 |
Net working capital | 602.99 | 428.31 | 374.21 | 332.19 |
Inventories | 531.83 | 361.56 | 328.32 | 290.05 |
Inventory Days | -- | -- | 73.03 | 67.74 |
Sundry debtors | 460.84 | 297.19 | 331.96 | 275 |
Debtor days | -- | -- | 73.84 | 64.23 |
Other current assets | 91.34 | 50.47 | 50.13 | 60.82 |
Sundry creditors | (293.86) | (196.19) | (249.31) | (216.69) |
Creditor days | -- | -- | 55.46 | 50.61 |
Other current liabilities | (187.16) | (84.72) | (86.89) | (76.99) |
Cash | 106.85 | 187.92 | 94.08 | 63.59 |
Total assets | 2033.55 | 1486.97 | 1401.66 | 1313.46 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | 194.34 | 160.30 | 193.42 | 165.67 |
Depreciation | (56.76) | (58.13) | (37.25) | (27.43) |
Tax paid | (51.63) | (28.90) | (54.94) | (50.43) |
Working capital 27,893 | 404.90 | 320.77 | 264.96 | 236.17 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 490.85 | 394.05 | 366.19 | 323.98 |
Capital expenditure | 687.70 | 642.41 | 426.74 | 358.55 |
Free cash flow | 1178.55 | 1036.46 | 792.93 | 682.53 |
Equity raised | 930.41 | 879.48 | 678.74 | 598.19 |
Investments | 311.20 | 257.97 | 84.97 | (52.26) |
Debt financing/disposal | 281.57 | 313.21 | 254.29 | 222.75 |
Dividends paid | 10.49 | 24.48 | 19.58 | 6.99 |
Net in cash | 2712.22 | 2511.59 | 1830.52 | 1458.20 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 4.992 | 9.208 | 18.973 | 26.282 |
Op profit growth | 8.24 | -7.545 | 17.117 | 30.863 |
EBIT growth | 16.724 | -17.036 | 13.242 | 26.382 |
Net profit growth | 37.267 | -24.926 | 21.755 | 58.105 |
Profitability ratios (%) | ||||
OPM | 14.427 | 13.994 | 16.53 | 16.792 |
EBIT margin | 13.015 | 11.707 | 15.41 | 16.19 |
Net profit margin | 8.697 | 6.652 | 9.677 | 9.456 |
RoCE | 15.731 | 15.387 | 21.542 | 21.66 |
RoNW | 3.871 | 3.446 | 5.872 | 5.852 |
RoA | 2.628 | 2.186 | 3.382 | 3.163 |
Per share ratios (₹) | ||||
EPS | 10.2 | 7.43 | 9.9 | 8.13 |
Dividend per share | 1.75 | 1.75 | 1.4 | 1.4 |
Cash EPS | 6.145 | 3.277 | 7.238 | 6.171 |
Book value per share | 15.731 | 15.387 | 21.542 | 21.66 |
Valuation ratios | ||||
P/E | 27 | 14.913 | 28.242 | 29.643 |
P/CEPS | 44.816 | 33.809 | 38.631 | 39.054 |
P/B | 3.892 | 1.815 | 5.972 | 6.43 |
EV/EBIDTA | 15.182 | 7.785 | 16.387 | 15.847 |
Payout (%) | ||||
Dividend payout | 7.351 | 23.546 | 14.14 | 6.146 |
Tax payout | -26.566 | -18.027 | -28.404 | -30.443 |
Liquidity ratios | ||||
Debtor days | 67.508 | 65.862 | 68 | 68.849 |
Inventory days | 68.777 | 62.005 | 56.937 | 56.836 |
Creditor days | -60.568 | -54.294 | -44.652 | -37.495 |
Leverage ratios | ||||
Interest coverage | -11.112 | -8.075 | -8.136 | -6.698 |
Net debt / equity | 0.254 | 0.383 | 0.479 | 0.678 |
Net debt / op. profit | 1.064 | 1.495 | 1.325 | 1.76 |
Cost breakup (₹) | ||||
Material costs | -58.184 | -58.551 | -55.95 | -57.352 |
Employee costs | -18.792 | -18.728 | -17.942 | -16.482 |
Other costs | -8.597 | -8.727 | -9.579 | -9.374 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Bosch Ltd | 30,299.95 | 52.37 | 88,204.56 | 518.10 | 1.61 | 4,205.20 | 3,929.22 |
Samvardhana Motherson International Ltd | 128.00 | 129.38 | 85,044.09 | 120.06 | 0.52 | 2,159.34 | 46.36 |
Uno Minda Ltd | 726.95 | 80.43 | 41,781.43 | 121.13 | 0.21 | 2,250.18 | 61.14 |
Exide Industries Ltd | 455.05 | 36.22 | 38,148.00 | 283.75 | 0.45 | 4,009.39 | 154.56 |
Sona BLW Precision Forgings Ltd | 592.00 | 72.11 | 35,436.11 | 130.59 | 0.51 | 793.40 | 43.89 |
Suprajit Engineering Ltd (SEL) was incorporated in May 24th, 1985 as a private limited company and was converted into public limited company in Jun95, promoted by K Ajith Kumar Rai. The company is engaged in the business of manufacturing of auto components consisting mainly of control cables, speedo cables, auto lamps and other components for automobiles. The company is one of the major suppliers to the original equipment manufacturers viz. TVS Motors Ltd, Hero Honda Motors Ltd, Escorts Automotives Ltd, Kinetic Honda Motors Ltd, RHW India Ltd and Whirlpool Washing Machines Ltd. SELs products are very well established with OEMs confirming to their quality standards. To meet the continued increased requirement of the customers, the company increased the capacity from 24 lakh cables to 36 lakh cables, the cost of which was met by contribution from the promoters and their group. During Oct95, SEL came out with an public issue of 16,16,700 equity shares of Rs 10/- each for cash at a premium of Rs 20/- per share aggregating to Rs 4.85 crores to set up a separate unit for manufacture of instruments such as speedometers, odometers, tachometers, fuel guages etc. in technical collaboration with Chao Long Motor Parts Corporation, Taiwan.In 1997-98, the company has expanded its installed capacity from 48,00,000 to 60,00,000 Nos Cable. Both the units of the Company under the Cable Division were certified ISO-9002 by SGS Yarsley International Certification Services Limited, U.K.The... Read More
Reports by Suprajit Engineering Ltd
Reports by Suprajit Engineering Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.